USD 1.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 167.74 Million | 181.17 Million | 189.41 Million | 179.77 Million | 181.84 Million | 155.81 Million |
Total Current Assets | 59.38 Million | 78.94 Million | 94.33 Million | 87.32 Million | 88.46 Million | 57.19 Million |
Cash And Short Term Investments | 10.46 Million | 20.41 Million | 37.45 Million | 39.03 Million | 22.88 Million | 14.54 Million |
Cash and Cash Equivalents | 10.46 Million | 20.41 Million | 37.45 Million | 38.84 Million | 22.88 Million | 14.54 Million |
Short Term Investments | - | -67.15 Thousand | 213.58 Thousand | 185 Thousand | - | - |
Net Receivables | 8.64 Million | 18.43 Million | 19.71 Million | 6.82 Million | 26.78 Million | 8.49 Million |
Inventory | 40.28 Million | 40.2 Million | 36.91 Million | 41.45 Million | 43.88 Million | 34.15 Million |
Other Current Assets | 1.00 | -99.05 Thousand | 252.64 Thousand | 4.00 | -5.08 Million | 6.25 Million |
Total Non-Current Assets | 108.35 Million | 102.23 Million | 95.08 Million | 92.45 Million | 93.38 Million | 98.61 Million |
Net PPE | 66.73 Million | 96.81 Million | 92.05 Million | 92.35 Million | 93.24 Million | 98.48 Million |
Good Will And Intangible Assets | 3.29 Million | 209 Thousand | 69 Thousand | 99 Thousand | 133 Thousand | 130 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.29 Million | 209 Thousand | 69 Thousand | 99 Thousand | 133 Thousand | 130 Thousand |
Long-Term Investments | 1.21 Million | 5.23 Million | 2.95 Million | -25.03 Million | 67 Thousand | 435.99 Thousand |
Tax Assets | 13.31 Million | 9.12 Million | 7.63 Million | 7.12 Million | 7.32 Million | 6.05 Million |
Other Non Current Assets | 23.79 Million | -9.15 Million | -7.62 Million | 17.9 Million | -7.38 Million | -6.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 83.05 Million | 67.67 Million | 70.99 Million | 57.81 Million | 72.79 Million | 57.4 Million |
Total Current Liabilities | 23.35 Million | 18.48 Million | 31.48 Million | 19.55 Million | 32.97 Million | 23.67 Million |
Account Payables | 2.71 Million | 3.31 Million | 3.62 Million | 3.36 Million | 2.54 Million | 3.06 Million |
Tax Payables | - | 46 Thousand | 3.06 Million | 6.26 Million | 2.76 Million | 3.7 Million |
Short Term Debt | 14.16 Million | 419 Thousand | 403 Thousand | 465 Thousand | 2.7 Million | 6.75 Million |
Deferred Revenue | 2.00 | - | - | - | - | - |
Other Current Liabilities | 6.46 Million | 14.75 Million | 27.45 Million | 15.71 Million | 27.72 Million | 13.85 Million |
Total Non Current Liabilities | 59.7 Million | 49.18 Million | 39.51 Million | 38.26 Million | 39.82 Million | 33.73 Million |
Long-Term Debt | 7.09 Million | 2.28 Million | 2.89 Million | 1.48 Million | 2.74 Million | 1.68 Million |
Deferred Revenue Non Current | 1.91 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.14 Million | 18.9 Million | 11.92 Million | 11.83 Million | 10.48 Million | 9.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.68 Million | 113.5 Million | 118.41 Million | 121.96 Million | 109.05 Million | 98.4 Million |
Stock Holders Equity | 84.68 Million | 113.5 Million | 118.41 Million | 121.96 Million | 109.05 Million | 98.4 Million |
Common Stock | 2.01 Million | 2.01 Million | 2.01 Million | 2.01 Million | 2.01 Million | 2.01 Million |
Retained Earnings | 82.44 Million | 65.2 Million | 70.15 Million | 73.7 Million | 60.79 Million | 50.15 Million |
Accumulated other comprehensive income | 337.52 Thousand | 192.03 Thousand | 11.97 Thousand | 46.2 Million | 46.2 Million | 46.2 Million |
Common Stock Equity | 84.68 Million | 113.5 Million | 118.41 Million | 121.96 Million | 109.05 Million | 98.4 Million |
Capital Lease Obligation | 1.91 Million | 2.7 Million | 3.29 Million | 1.94 Million | 3.75 Million | - |
Total Investments | 1.21 Million | 5.17 Million | 2.39 Million | 185 Thousand | 67 Thousand | 435.99 Thousand |
Total Debt | 23.17 Million | 2.7 Million | 3.29 Million | 1.94 Million | 5.44 Million | 8.43 Million |
Net Debt | 12.71 Million | -17.7 Million | -34.16 Million | -36.9 Million | -17.44 Million | -6.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 156.39 Million | 156.39 Million | 167.74 Million | 167.74 Million | 154.64 Million | 180.26 Million |
Total Current Assets | 57.43 Million | 57.43 Million | 59.38 Million | 59.38 Million | 59.47 Million | 73.68 Million |
Cash And Short Term Investments | 1.94 Million | 1.94 Million | 10.46 Million | 10.46 Million | 4.47 Million | 9.55 Million |
Cash and Cash Equivalents | 1.94 Million | 1.94 Million | 10.46 Million | 10.46 Million | 4.47 Million | 9.55 Million |
Short Term Investments | - | - | - | - | - | -29.69 Thousand |
Net Receivables | 82 Thousand | 82 Thousand | 8.64 Million | 8.64 Million | 637 Thousand | 15.61 Million |
Inventory | 41.17 Million | 41.17 Million | 40.28 Million | 40.28 Million | 40.34 Million | 48.49 Million |
Other Current Assets | 11.94 Million | 11.94 Million | 1.00 | 1.00 | 14.01 Million | 25.21 Thousand |
Total Non-Current Assets | 98.95 Million | 98.95 Million | 108.35 Million | 108.35 Million | 95.17 Million | 106.57 Million |
Net PPE | 70.19 Million | 70.19 Million | 66.73 Million | 66.73 Million | 66.82 Million | 100.61 Million |
Good Will And Intangible Assets | 27.76 Million | 27.76 Million | 3.29 Million | 3.29 Million | 27.12 Million | 184 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27.76 Million | 27.76 Million | 3.29 Million | 3.29 Million | 27.12 Million | 184 Thousand |
Long-Term Investments | 560 Thousand | 560 Thousand | 1.21 Million | 1.21 Million | 242 Thousand | 5.76 Million |
Tax Assets | - | - | 13.31 Million | 13.31 Million | - | -5.76 Million |
Other Non Current Assets | 440 Thousand | 440 Thousand | 23.79 Million | 23.79 Million | 975 Thousand | 5.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.66 Million | 75.66 Million | 83.05 Million | 83.05 Million | 69.83 Million | 65.73 Million |
Total Current Liabilities | 33.12 Million | 33.12 Million | 23.35 Million | 23.35 Million | 23.38 Million | 16.12 Million |
Account Payables | 6.83 Million | 6.83 Million | 2.71 Million | 2.71 Million | 2.72 Million | 4.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.12 Million | 15.12 Million | 14.16 Million | 14.16 Million | 13.62 Million | 449 Thousand |
Deferred Revenue | 3 Million | 3.96 Million | 2.00 | 2.00 | - | - |
Other Current Liabilities | 8.16 Million | 11.16 Million | 6.46 Million | 6.46 Million | 7.03 Million | 10.68 Million |
Total Non Current Liabilities | 42.54 Million | 42.54 Million | 59.7 Million | 59.7 Million | 46.45 Million | 49.61 Million |
Long-Term Debt | 4.8 Million | 4.8 Million | 7.09 Million | 7.09 Million | 9.02 Million | 2.05 Million |
Deferred Revenue Non Current | -16.9 Million | - | 1.91 Million | 1.91 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.8 Million | 37.74 Million | 17.14 Million | 17.14 Million | 37.43 Million | 19.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.72 Million | 80.72 Million | 84.68 Million | 84.68 Million | 84.8 Million | 114.52 Million |
Stock Holders Equity | 80.72 Million | 80.72 Million | 84.68 Million | 84.68 Million | 84.8 Million | 114.52 Million |
Common Stock | 2.01 Million | 2.01 Million | 2.01 Million | 2.01 Million | 2.01 Million | 2.01 Million |
Retained Earnings | 32.27 Million | 32.27 Million | 82.44 Million | 82.44 Million | 36.36 Million | 66.01 Million |
Accumulated other comprehensive income | 46.54 Million | 46.54 Million | 337.52 Thousand | 337.52 Thousand | 46.54 Million | 404.34 Thousand |
Common Stock Equity | 80.72 Million | 80.72 Million | 84.68 Million | 84.68 Million | 84.8 Million | 114.52 Million |
Capital Lease Obligation | 2.19 Million | 2.19 Million | 1.91 Million | 1.91 Million | 2.47 Million | 2.5 Million |
Total Investments | 560 Thousand | 560 Thousand | 1.21 Million | 1.21 Million | 242 Thousand | 5.73 Million |
Total Debt | 19.93 Million | 19.93 Million | 23.17 Million | 23.17 Million | 22.65 Million | 2.5 Million |
Net Debt | 17.98 Million | 17.98 Million | 12.71 Million | 12.71 Million | 18.17 Million | -7.04 Million |
MSLVF
TMTNF
RAFLF
APRAF
PLSE
NIABY