USD 0.04
(-50.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.9 Million | 9.12 Million | 10.26 Million | 415.56 Thousand | 500.77 Thousand | 573.42 Thousand |
Total Current Assets | 37.54 Thousand | 446.85 Thousand | 4.67 Million | 415.56 Thousand | 500.77 Thousand | 573.42 Thousand |
Cash And Short Term Investments | 10.57 Thousand | 338.72 Thousand | 4.57 Million | 412.72 Thousand | 498.07 Thousand | 572.81 Thousand |
Cash and Cash Equivalents | 10.57 Thousand | 338.72 Thousand | 4.57 Million | 412.72 Thousand | 498.07 Thousand | 572.81 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.9 Thousand | 44.48 Thousand | 51.45 Thousand | 2837.00 | 2694.00 | 612.00 |
Inventory | - | - | - | -8386.13 | - | - |
Other Current Assets | 9062.00 | 63.63 Thousand | 43.21 Thousand | 8.38 Million | - | - |
Total Non-Current Assets | 2.86 Million | 8.68 Million | 5.59 Million | 1.73 Million | - | - |
Net PPE | 2.86 Million | 8.68 Million | 5.59 Million | 1.73 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | -0.00 | -1.73 Million | - | - |
Total Liabilities | 985.82 Thousand | 830.68 Thousand | 325.94 Thousand | 29.26 Thousand | 23.47 Thousand | 6386.00 |
Total Current Liabilities | 985.82 Thousand | 437.68 Thousand | 325.94 Thousand | 29.26 Thousand | 23.47 Thousand | 6386.00 |
Account Payables | 793.9 Thousand | 275.78 Thousand | 325.94 Thousand | 27.38 Thousand | - | - |
Tax Payables | - | 89 Thousand | - | - | - | - |
Short Term Debt | 191.91 Thousand | 72.9 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 89 Thousand | - | 1875.00 | 23.47 Thousand | 6386.00 |
Total Non Current Liabilities | - | 393 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 393 Thousand | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 1.92 Million | 8.29 Million | 9.94 Million | 386.29 Thousand | 477.29 Thousand | 567.03 Thousand |
Stock Holders Equity | 1.92 Million | 7.08 Million | 9.94 Million | 386.29 Thousand | 477.29 Thousand | 567.03 Thousand |
Common Stock | 12.09 Million | 11.76 Million | 11.69 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Retained Earnings | -13.69 Million | -8.04 Million | -4.96 Million | -702.23 Thousand | -611.24 Thousand | -521.49 Thousand |
Accumulated other comprehensive income | 3.51 Million | 3.35 Million | 3.21 Million | 525.31 Thousand | - | - |
Common Stock Equity | 1.92 Million | 7.08 Million | 9.94 Million | 386.29 Thousand | 477.29 Thousand | 567.03 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 191.91 Thousand | 72.9 Thousand | - | - | - | - |
Net Debt | 181.34 Thousand | -265.82 Thousand | -4.57 Million | -412.72 Thousand | -498.07 Thousand | -572.81 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.34 Million | 2.9 Million | 2.9 Million | 3.09 Million | 2.93 Million | 9.28 Million |
Total Current Assets | 437.42 Thousand | 37.54 Thousand | 37.54 Thousand | 53.14 Thousand | 40.95 Thousand | 438.99 Thousand |
Cash And Short Term Investments | 408.31 Thousand | 10.57 Thousand | 10.57 Thousand | 25.28 Thousand | 5774.00 | 31.92 Thousand |
Cash and Cash Equivalents | 408.31 Thousand | 10.57 Thousand | 10.57 Thousand | 25.28 Thousand | 5774.00 | 31.92 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.8 Thousand | 17.9 Thousand | 17.9 Thousand | 15.28 Thousand | 13.27 Thousand | 48.9 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6309.00 | 9062.00 | 9062.00 | 12.57 Thousand | 21.9 Thousand | 358.16 Thousand |
Total Non-Current Assets | 2.9 Million | 2.86 Million | 2.86 Million | 3.04 Million | 2.89 Million | 8.85 Million |
Net PPE | 2.9 Million | 2.86 Million | 2.86 Million | 3.04 Million | 2.89 Million | 8.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 420.81 Thousand | 985.82 Thousand | 985.82 Thousand | 863.04 Thousand | 580.52 Thousand | 941.68 Thousand |
Total Current Liabilities | 420.81 Thousand | 985.82 Thousand | 985.82 Thousand | 863.04 Thousand | 580.52 Thousand | 543.68 Thousand |
Account Payables | 420.81 Thousand | 793.9 Thousand | 793.9 Thousand | 671.12 Thousand | 488.25 Thousand | 406.51 Thousand |
Tax Payables | - | - | - | - | - | 82.49 Thousand |
Short Term Debt | - | 191.91 Thousand | 191.91 Thousand | 191.91 Thousand | 92.27 Thousand | 54.67 Thousand |
Deferred Revenue | - | - | - | -863.04 Thousand | -580.52 Thousand | - |
Other Current Liabilities | - | - | - | 863.04 Thousand | 580.52 Thousand | 82.49 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 398 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 398 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.92 Million | 1.92 Million | 1.92 Million | 2.23 Million | 2.35 Million | 8.34 Million |
Stock Holders Equity | 2.92 Million | 1.92 Million | 1.92 Million | 2.23 Million | 2.35 Million | 7.14 Million |
Common Stock | 13.28 Million | 12.09 Million | 12.09 Million | 12.2 Million | 12.2 Million | 12.07 Million |
Retained Earnings | -13.83 Million | -13.69 Million | -13.69 Million | -13.37 Million | -13.25 Million | -8.32 Million |
Accumulated other comprehensive income | 3.57 Million | 3.51 Million | 3.51 Million | 3.4 Million | 3.4 Million | 3.39 Million |
Common Stock Equity | 2.92 Million | 1.92 Million | 1.92 Million | 2.23 Million | 2.35 Million | 7.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 191.91 Thousand | 191.91 Thousand | 191.91 Thousand | 92.27 Thousand | 54.67 Thousand |
Net Debt | -408.31 Thousand | 181.34 Thousand | 181.34 Thousand | 166.63 Thousand | 86.49 Thousand | 22.75 Thousand |
TMTNF
RAFLF
PRRVF
PLSE
NIABY
AGXKF