USD 17.83
(-7.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.8 Million | 77.87 Million | 54.24 Million | 41.29 Million | 41.91 Million | 70.64 Million |
Total Current Assets | 45.32 Million | 62.14 Million | 36.63 Million | 22.33 Million | 26.4 Million | 60.36 Million |
Cash And Short Term Investments | 44.36 Million | 61.13 Million | 28.61 Million | 20.47 Million | 25.39 Million | 59.58 Million |
Cash and Cash Equivalents | 44.36 Million | 61.13 Million | 28.61 Million | 12.46 Million | 6.89 Million | 51.1 Million |
Short Term Investments | - | - | - | 8.01 Million | 18.49 Million | 8.48 Million |
Net Receivables | - | - | 61 Thousand | - | - | - |
Inventory | - | - | 5.82 Million | - | - | - |
Other Current Assets | 963 Thousand | 1 Million | 2.13 Million | 1.86 Million | 1 Million | 779 Thousand |
Total Non-Current Assets | 15.47 Million | 15.73 Million | 17.61 Million | 18.95 Million | 15.51 Million | 10.27 Million |
Net PPE | 8.78 Million | 10.02 Million | 11.24 Million | 11.91 Million | 7.68 Million | 2.17 Million |
Good Will And Intangible Assets | 4.67 Million | 5.34 Million | 6 Million | 6.67 Million | 7.33 Million | 8 Million |
Good Will | 2.79 Million | 2.79 Million | 2.79 Million | 2.79 Million | 2.79 Million | 2.79 Million |
Intangible Assets | 1.88 Million | 2.55 Million | 3.21 Million | 3.88 Million | 4.54 Million | 5.21 Million |
Long-Term Investments | - | -2.72 Million | -3.25 Million | -3.61 Million | - | - |
Tax Assets | 1.65 Million | 2.72 Million | 3.25 Million | 3.61 Million | - | - |
Other Non Current Assets | 365 Thousand | 365 Thousand | 365 Thousand | 365 Thousand | 494 Thousand | 101 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.44 Million | 80.12 Million | 18.55 Million | 18.39 Million | 11.17 Million | 4.3 Million |
Total Current Liabilities | 6.7 Million | 5.98 Million | 8.51 Million | 7.58 Million | 4.45 Million | 3.1 Million |
Account Payables | 1.83 Million | 1.57 Million | 2.9 Million | 1.71 Million | 1.96 Million | 1.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.05 Million | 1.81 Million | 1.21 Million | 542 Thousand | - | - |
Deferred Revenue | - | - | 16 Thousand | - | - | - |
Other Current Liabilities | 3.81 Million | 2.59 Million | 4.38 Million | 5.32 Million | 2.49 Million | 1.83 Million |
Total Non Current Liabilities | 9.73 Million | 74.14 Million | 10.04 Million | 10.81 Million | 6.71 Million | 1.19 Million |
Long-Term Debt | 8.08 Million | 74.14 Million | 10.04 Million | 10.81 Million | 6.71 Million | - |
Deferred Revenue Non Current | - | 62.27 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -65 Million | -3.25 Million | -3.61 Million | - | 1.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.36 Million | -2.24 Million | 35.69 Million | 22.89 Million | 30.73 Million | 66.33 Million |
Stock Holders Equity | 44.36 Million | -2.24 Million | 35.69 Million | 22.89 Million | 30.73 Million | 66.33 Million |
Common Stock | 55 Thousand | 37 Thousand | 29 Thousand | 25 Thousand | 21 Thousand | 142.05 Million |
Retained Earnings | -336.91 Million | -294.7 Million | -236.2 Million | -172.54 Million | -122.68 Million | -75.71 Million |
Accumulated other comprehensive income | - | - | - | -1000.00 | 4000.00 | -1000.00 |
Common Stock Equity | 44.36 Million | -2.24 Million | 35.69 Million | 22.89 Million | 30.73 Million | 66.33 Million |
Capital Lease Obligation | 8.08 Million | 10.04 Million | 10.81 Million | 11.35 Million | 6.71 Million | - |
Total Investments | - | -2.72 Million | -3.25 Million | 8.01 Million | 18.49 Million | 8.48 Million |
Total Debt | 9.14 Million | 75.95 Million | 11.25 Million | 11.35 Million | 6.71 Million | - |
Net Debt | -35.22 Million | 14.81 Million | -17.36 Million | -1.1 Million | -180 Thousand | -51.1 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 93.04 Million | 40.42 Million | 49.16 Million | 60.8 Million | 60.8 Million | 65.94 Million |
Total Current Assets | 80.41 Million | 27.23 Million | 35.84 Million | 45.32 Million | 45.32 Million | 51.62 Million |
Cash And Short Term Investments | 79.03 Million | 26.19 Million | 34.88 Million | 44.36 Million | 44.36 Million | 50.38 Million |
Cash and Cash Equivalents | 79.03 Million | 26.19 Million | 34.88 Million | 44.36 Million | 44.36 Million | 50.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.38 Million | 1.04 Million | 964 Thousand | 963 Thousand | 963 Thousand | 1.23 Million |
Total Non-Current Assets | 12.63 Million | 13.18 Million | 13.31 Million | 15.47 Million | 15.47 Million | 14.32 Million |
Net PPE | 7.8 Million | 8.13 Million | 8.44 Million | 8.78 Million | 8.78 Million | 9.11 Million |
Good Will And Intangible Assets | 4.17 Million | 4.34 Million | 4.51 Million | 4.67 Million | 4.67 Million | 4.84 Million |
Good Will | 2.79 Million | 2.79 Million | 2.79 Million | 2.79 Million | 2.79 Million | 2.79 Million |
Intangible Assets | 1.38 Million | 1.55 Million | 1.71 Million | 1.88 Million | 1.88 Million | 2.05 Million |
Long-Term Investments | - | - | - | 1.88 Million | - | - |
Tax Assets | - | - | - | 1.65 Million | 1.65 Million | - |
Other Non Current Assets | 646 Thousand | 713.99 Thousand | 365 Thousand | -1.52 Million | 365 Thousand | 365 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 13.91 Million | 13.45 Million | 12.87 Million | 16.44 Million | 16.44 Million | 13.8 Million |
Total Current Liabilities | 6.74 Million | 5.96 Million | 5.08 Million | 6.7 Million | 6.7 Million | 5.43 Million |
Account Payables | 1.72 Million | 1.63 Million | 1.71 Million | 1.83 Million | 1.83 Million | 1.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.19 Million | 1.14 Million | 1.1 Million | 1.05 Million | 1.05 Million | 1.01 Million |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 3.82 Million | 3.17 Million | 2.26 Million | 3.81 Million | 3.81 Million | 3 Million |
Total Non Current Liabilities | 7.17 Million | 7.49 Million | 7.79 Million | 9.73 Million | 9.73 Million | 8.36 Million |
Long-Term Debt | 7.17 Million | 7.49 Million | 7.79 Million | 8.08 Million | 8.08 Million | 8.36 Million |
Deferred Revenue Non Current | - | - | - | -8.08 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 8.08 Million | -1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.13 Million | 26.96 Million | 36.28 Million | 44.36 Million | 44.36 Million | 52.14 Million |
Stock Holders Equity | 79.13 Million | 26.96 Million | 36.28 Million | 44.36 Million | 44.36 Million | 52.14 Million |
Common Stock | 62 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Retained Earnings | -371.11 Million | -358.43 Million | -347.05 Million | -336.91 Million | -336.91 Million | -324.98 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 79.13 Million | 26.96 Million | 36.28 Million | 44.36 Million | 44.36 Million | 52.14 Million |
Capital Lease Obligation | 8.36 Million | 7.49 Million | 7.79 Million | 8.08 Million | 8.08 Million | 9.38 Million |
Total Investments | - | - | - | 1.88 Million | - | - |
Total Debt | 8.36 Million | 8.64 Million | 8.89 Million | 9.14 Million | 9.14 Million | 9.38 Million |
Net Debt | -70.66 Million | -17.55 Million | -25.98 Million | -35.22 Million | -35.22 Million | -41 Million |
NIABY
AGXKF
MSLVF
CBRGU
600563
APRAF