USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 4976.00 | 204.85 | - | - | - |
Gross Profit | - | -4976.00 | -204.85 | - | - | - |
Operating Expenses | 466.4 Thousand | 1.24 Million | 2.7 Million | 90.99 Thousand | 89.74 Thousand | 88.19 Thousand |
Selling, General and Administrative Expenses | 466.4 Thousand | 860.54 Thousand | 2.07 Million | 90.99 Thousand | 89.74 Thousand | 88.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.08 Million | - | - | - |
Cost and Expenses | 466.4 Thousand | 1.24 Million | 2.7 Million | 90.99 Thousand | 89.74 Thousand | 88.19 Thousand |
Operating Income | -466.4 Thousand | 628.58 Thousand | -2.67 Million | -90.99 Thousand | -89.74 Thousand | -88.2 Thousand |
Interest Expense | - | 8000.00 | - | - | - | 351.00 |
Income Tax Expense | - | 1.82 Million | 7265.56 | -197.80 | -171.86 Thousand | - |
Earnings before Tax | -1.26 Million | -3.09 Million | -4.78 Million | -90.99 Thousand | -89.74 Thousand | -88.54 Thousand |
Net Income | -5.65 Million | -3.07 Million | -4.78 Million | -90.99 Thousand | -89.74 Thousand | -88.54 Thousand |
Earnings Per Share Basic | -0.04 | -0.50 | -0.91 | -0.11 | -0.11 | -0.12 |
Earnings Per Share Diluted | -0.17 | -0.50 | -0.91 | -0.11 | -0.11 | -0.12 |
Weighted Average Shares Outstanding | 32.33 Million | 6.2 Million | 5.25 Million | 817.85 Thousand | 794.52 Thousand | 744.88 Thousand |
Weighted Average Shares Outstanding (Diluted) | 7.09 Million | 6.2 Million | 5.25 Million | 817.85 Thousand | 794.52 Thousand | 744.88 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -456.4 Thousand | 633.56 Thousand | -2.33 Million | - | -89.74 Thousand | -88.2 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 9933.00 | 1443.00 | 1443.00 | 1443.00 |
Gross Profit | - | - | -9933.00 | -1443.00 | -1443.00 | -1443.00 |
Operating Expenses | 138.93 Thousand | 1.26 Million | 111.96 Thousand | 61.21 Thousand | 489.25 Thousand | 291.77 Thousand |
Selling, General and Administrative Expenses | 127.3 Thousand | - | 99.45 Thousand | 46.81 Thousand | 461.07 Thousand | 201.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.62 Thousand | - | - | - | - | - |
Cost and Expenses | 138.93 Thousand | 1.26 Million | 121.89 Thousand | 62.66 Thousand | 490.69 Thousand | 293.21 Thousand |
Operating Income | -119.4 Thousand | -806.89 Thousand | -4.28 Million | -3815.00 | 3.94 Million | -291.6 Thousand |
Interest Expense | - | - | - | - | - | 5000.00 |
Income Tax Expense | -86.11 Thousand | -24.24 Thousand | 196.86 Thousand | 58.84 Thousand | 4.44 Million | -12.78 Thousand |
Earnings before Tax | -140.44 Thousand | -1.26 Million | 4.04 Million | -121.5 Thousand | -4.92 Million | -293.95 Thousand |
Net Income | -140.44 Thousand | -1.24 Million | -318.76 Thousand | -121.5 Thousand | -4.93 Million | -280.42 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.04 | -0.02 | -0.69 | -0.04 |
Earnings Per Share Diluted | -0.01 | - | -0.04 | -0.02 | -0.69 | -0.04 |
Weighted Average Shares Outstanding | 25.35 Million | 7.09 Million | 7.17 Million | 7.17 Million | 7.15 Million | 6.85 Million |
Weighted Average Shares Outstanding (Diluted) | 25.35 Million | 7.09 Million | 7.17 Million | 7.17 Million | 7.15 Million | 6.85 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -137.42 Thousand | - | -4.27 Million | -2372.00 | 3.94 Million | -290.16 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
TMTNF
RAFLF
PRRVF
PLSE
NIABY
AGXKF