USD 0.21
(13.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 370.00 | 410.00 | 841.00 | 61.94 Thousand | 62.74 Thousand | 2780.00 |
Gross Profit | -370.00 | -410.00 | -841.00 | -61.94 Thousand | -62.74 Thousand | -2780.00 |
Operating Expenses | 3682.12 | 598.32 Thousand | 325.32 Thousand | 791.07 Thousand | 342.26 Thousand | 918.53 Thousand |
Selling, General and Administrative Expenses | 426.31 | 616.75 Thousand | 635.17 Thousand | 791.07 Thousand | 339.14 Thousand | 915.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 325.74 Thousand | 404.21 Thousand | 90.01 Thousand | 106.8 Thousand | 6.81 Million |
Cost and Expenses | 3682.12 | 598.73 Thousand | 326.16 Thousand | 853.01 Thousand | 405 Thousand | 921.31 Thousand |
Operating Income | -3728.92 | -482.17 Thousand | -517.67 Thousand | -737.89 Thousand | -377.17 Thousand | -879.7 Thousand |
Interest Expense | - | - | - | 2331.00 | 7105.00 | - |
Income Tax Expense | - | 115.91 Thousand | -193.91 Thousand | 92.34 Thousand | -9365.00 | 5814.00 |
Earnings before Tax | -3.68 Million | -388.91 Thousand | 271.97 Thousand | -8.81 Million | -2.66 Million | 5.42 Million |
Net Income | -3681.82 | -388.91 Thousand | 271.97 Thousand | -8.81 Million | -2.66 Million | 5.42 Million |
Earnings Per Share Basic | -0.14 | -0.03 | 0.02 | -0.93 | -0.28 | 0.52 |
Earnings Per Share Diluted | -0.14 | -0.03 | 0.02 | -0.93 | -0.28 | 0.52 |
Weighted Average Shares Outstanding | 25.66 Million | 12.64 Million | 11.53 Million | 9.51 Million | 9.51 Million | 10.34 Million |
Weighted Average Shares Outstanding (Diluted) | 25.66 Million | 12.64 Million | 11.53 Million | 9.51 Million | 9.51 Million | 10.34 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -432.86 | -481.76 Thousand | -562.52 Thousand | -675.94 Thousand | -314.42 Thousand | -876.92 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 284.00 | 330.00 | 199.00 | 370.00 | 48.00 | 55.00 |
Gross Profit | -284.00 | -330.00 | -199.00 | -370.00 | -48.00 | -55.00 |
Operating Expenses | 102.61 Thousand | 428.9 Thousand | 2369.68 | 3682.12 | 148.13 Thousand | 161.27 Thousand |
Selling, General and Administrative Expenses | 102.61 Thousand | 428.9 Thousand | 102.59 | - | 54.61 Thousand | 32.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1574.00 | 77.53 Thousand | - | -6826.00 | -5896.00 |
Cost and Expenses | 102.61 Thousand | 429.23 Thousand | 2369.68 | 3682.12 | 148.17 Thousand | 161.33 Thousand |
Operating Income | -102.61 Thousand | -429.23 Thousand | -2429.43 | -3728.92 | 817.58 Thousand | -161.37 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.00 | -42.94 Thousand | -41.48 Thousand | -164.59 Thousand | 965.75 Thousand | -39.00 |
Earnings before Tax | -102.01 Thousand | -428.51 Thousand | -2369.68 | -3681.82 | -1.12 Million | -167.19 Thousand |
Net Income | -102.01 Thousand | -428.51 Thousand | -2369.68 | -3681.82 | -1.12 Million | -167.19 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.00 | - | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.00 | - | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 39.63 Million | 25.86 Million | 34 Million | 25.66 Million | 29.99 Million | 24.01 Million |
Weighted Average Shares Outstanding (Diluted) | 39.61 Million | 25.86 Million | 34 Million | 25.66 Million | 29.99 Million | 24.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -102.61 Thousand | -428.9 Thousand | -102.59 | - | 817.63 Thousand | -161.31 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PLSE
NIABY
AGXKF
0EDE
CBRGU
600563