Xiamen Faratronic Co., Ltd. (600563.SS)
CNY 122.71
(0.19%)
CNY 122.71
(0.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.84 Billion | 3.83 Billion | 2.81 Billion | 1.89 Billion | 1.68 Billion | 1.72 Billion |
| Cost of Revenue | 2.4 Billion | 2.36 Billion | 1.62 Billion | 1.05 Billion | 957.58 Million | 977.13 Million |
| Gross Profit | 1.44 Billion | 1.46 Billion | 1.18 Billion | 833.3 Million | 722.73 Million | 744.28 Million |
| Operating Expenses | 314.22 Million | 347.2 Million | 303.99 Million | 223.51 Million | 216.59 Million | 221.52 Million |
| Selling, General and Administrative Expenses | 197.85 Million | 70.58 Million | 66.73 Million | 51.25 Million | 51.64 Million | 57.07 Million |
| Research and Development Expenses | 141.29 Million | 133.26 Million | 107.39 Million | 75.27 Million | 68.97 Million | 71.47 Million |
| Other Expenses | -15.16 Million | 143.35 Million | 129.87 Million | 96.98 Million | 95.97 Million | 234.79 Thousand |
| Cost and Expenses | 2.69 Billion | 2.71 Billion | 1.93 Billion | 1.28 Billion | 1.17 Billion | 1.19 Billion |
| Operating Income | 1.18 Billion | 1.15 Billion | 977.73 Million | 655.05 Million | 541.14 Million | 529.53 Million |
| Interest Expense | 4.77 Million | 5.83 Million | 4.31 Million | 371.76 Thousand | 436.04 Thousand | 571.11 Thousand |
| Income Tax Expense | 157.32 Million | 133.74 Million | 133.23 Million | 92.19 Million | 75.63 Million | 69.69 Million |
| Earnings before Tax | 1.18 Billion | 1.15 Billion | 977.58 Million | 656.52 Million | 542.11 Million | 529.76 Million |
| Net Income | 1.02 Billion | 1 Billion | 830.61 Million | 555.55 Million | 455.94 Million | 451.85 Million |
| Earnings Per Share Basic | 4.55 | 4.47 | 3.69 | 2.47 | 2.03 | 2.01 |
| Earnings Per Share Diluted | 4.55 | 4.47 | 3.69 | 2.47 | 2.03 | 2.01 |
| Weighted Average Shares Outstanding | 225.06 Million | 225 Million | 225 Million | 225 Million | 225 Million | 224.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 225.06 Million | 225 Million | 225 Million | 225 Million | 225 Million | 224.8 Million |
| Gross Margin | 0.37 | 0.38 | 0.42 | 0.44 | 0.43 | 0.43 |
| EBIT Margin | 0.36 | 0.34 | 0.37 | 0.38 | 0.37 | 0.36 |
| Profit Margin | 0.27 | 0.26 | 0.30 | 0.29 | 0.27 | 0.26 |
| EBITDA | 1.37 Billion | 1.29 Billion | 1.07 Billion | 734.1 Million | 615.38 Million | 595.39 Million |
| Earnings Before Tax Margin | 0.31 | 0.30 | 0.35 | 0.35 | 0.32 | 0.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.32 Billion | 1.12 Billion | 974.01 Million | 999.41 Million | 3.84 Billion | 899.7 Million |
| Cost of Revenue | 870.28 Million | 745.2 Million | 655.63 Million | 628.27 Million | 2.4 Billion | 553.26 Million |
| Gross Profit | 451.57 Million | 381.02 Million | 318.38 Million | 371.14 Million | 1.44 Billion | 346.43 Million |
| Operating Expenses | 118.58 Million | 100.34 Million | 92.07 Million | 92.63 Million | 346.83 Million | 96.42 Million |
| Selling, General and Administrative Expenses | 140.15 Million | 63.59 Million | 53.24 Million | 53.88 Million | - | 116.04 Million |
| Research and Development Expenses | 46.91 Million | 35.84 Million | 37.3 Million | 29.69 Million | - | 45.46 Million |
| Other Expenses | -68.48 Million | -905.2 Thousand | -1.53 Million | -9.05 Million | -15.16 Million | 30.59 Million |
| Cost and Expenses | 988.86 Million | 845.55 Million | 747.7 Million | 720.9 Million | 2.75 Billion | 649.69 Million |
| Operating Income | 338.94 Million | 280.67 Million | 226.3 Million | 278.5 Million | 1.09 Billion | 256.72 Million |
| Interest Expense | 1.12 Million | 1.2 Million | 100.83 Thousand | 939.14 Thousand | 4.77 Million | 1.5 Million |
| Income Tax Expense | 45.15 Million | 41.18 Million | 34.11 Million | 47.6 Million | 157.32 Million | 32.78 Million |
| Earnings before Tax | 337.65 Million | 307.91 Million | 249.97 Million | 357.84 Million | 1.18 Billion | 257.1 Million |
| Net Income | 292.82 Million | 266.38 Million | 215.55 Million | 309.5 Million | 1.02 Billion | 223.46 Million |
| Earnings Per Share Basic | 1.30 | 1.18 | 0.96 | 1.38 | - | 0.99 |
| Earnings Per Share Diluted | 1.30 | 1.18 | 0.96 | 1.38 | - | 0.99 |
| Weighted Average Shares Outstanding | 225 Million | 225 Million | 225 Million | 225 Million | 225 Million | 225 Million |
| Weighted Average Shares Outstanding (Diluted) | 225 Million | 225 Million | 225 Million | 225 Million | 225 Million | 225 Million |
| Gross Margin | 0.34 | 0.34 | 0.33 | 0.37 | 0.37 | 0.39 |
| EBIT Margin | 0.26 | 0.30 | 0.26 | 0.33 | - | 0.32 |
| Profit Margin | 0.22 | 0.24 | 0.22 | 0.31 | 0.27 | 0.25 |
| EBITDA | 338.77 Million | 337.16 Million | 253.62 Million | 328.36 Million | - | 286.57 Million |
| Earnings Before Tax Margin | 0.26 | 0.25 | 0.23 | 0.28 | 0.28 | 0.29 |
APRAF
PLSE
NIABY
LNVGF
0EDE
CBRGU