USD 5.91
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 509.41 Million | 964.36 Million | 492.03 Million | 245.08 Million | 252.13 Million | 227.41 Million |
Cost of Revenue | 178.42 Million | 244.93 Million | 134.31 Million | 121.37 Million | 126.52 Million | 125.59 Million |
Gross Profit | 330.99 Million | 719.43 Million | 357.71 Million | 123.71 Million | 125.61 Million | 101.82 Million |
Operating Expenses | 31.18 Million | 182.16 Million | 139.33 Million | 112.6 Million | 105.77 Million | 92.32 Million |
Selling, General and Administrative Expenses | 31.18 Million | 117.9 Million | 94.35 Million | 72.41 Million | 73.8 Million | 64.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 27 Thousand | 188 Thousand |
Cost and Expenses | 209.61 Million | 427.09 Million | 273.64 Million | 233.97 Million | 232.3 Million | 217.91 Million |
Operating Income | 299.8 Million | 536.67 Million | 217.45 Million | 9.94 Million | 18.92 Million | 8.65 Million |
Interest Expense | 30.09 Million | 19.83 Million | 20.08 Million | 18.91 Million | 13.26 Million | 10.92 Million |
Income Tax Expense | 35.63 Million | 105.13 Million | 121.09 Million | -83.27 Million | -19.87 Million | 5.84 Million |
Earnings before Tax | 135.9 Million | 442.89 Million | 532.44 Million | -367.31 Million | -44.53 Million | 16.96 Million |
Net Income | 101.59 Million | 338.66 Million | 411.52 Million | -284.04 Million | -24.65 Million | 11.11 Million |
Earnings Per Share Basic | 0.59 | 1.81 | 2.17 | -1.51 | -0.13 | 0.06 |
Earnings Per Share Diluted | 0.59 | 1.75 | 2.07 | -1.51 | -0.13 | 0.06 |
Weighted Average Shares Outstanding | 172.19 Million | 187.02 Million | 190.07 Million | 187.76 Million | 186.65 Million | 186.03 Million |
Weighted Average Shares Outstanding (Diluted) | 171.83 Million | 193.86 Million | 198.6 Million | 187.76 Million | 186.65 Million | 190.93 Million |
Gross Margin | 0.65 | 0.75 | 0.73 | 0.50 | 0.50 | 0.45 |
EBIT Margin | 0.62 | 0.70 | 0.66 | 0.49 | 0.55 | 0.56 |
Profit Margin | 0.20 | 0.35 | 0.84 | -1.16 | -0.10 | 0.05 |
EBITDA | 314.89 Million | 596.65 Million | 324.23 Million | 120.83 Million | 88.81 Million | 147.85 Million |
Earnings Before Tax Margin | 0.59 | 0.56 | 0.44 | 0.04 | 0.08 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 140.9 Million | 99 Million | 128.94 Million | 509.41 Million | 139.31 Million | 143.02 Million |
Cost of Revenue | 79.05 Million | 93.5 Million | 92.12 Million | 328.76 Million | 92.47 Million | 47.75 Million |
Gross Profit | 61.84 Million | 5.5 Million | 36.81 Million | 180.65 Million | 46.84 Million | 95.27 Million |
Operating Expenses | 73.59 Million | 8.85 Million | 9.44 Million | 41.4 Million | 19.09 Million | 52 Million |
Selling, General and Administrative Expenses | 9.04 Million | 8.85 Million | 9.44 Million | - | 8.9 Million | 7.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.55 Million | -358 Thousand | - | -10.22 Million | -10.18 Million | 1.09 Million |
Cost and Expenses | 152.65 Million | 102.35 Million | 101.57 Million | 370.17 Million | 111.56 Million | 99.75 Million |
Operating Income | -11.75 Million | -3.35 Million | 27.37 Million | 139.24 Million | 27.75 Million | 43.27 Million |
Interest Expense | 17.78 Million | 9.47 Million | 8.45 Million | 30.59 Million | 7.68 Million | 8.15 Million |
Income Tax Expense | 96 Thousand | -1.56 Million | 7.74 Million | 35.63 Million | 16.12 Million | 10.16 Million |
Earnings before Tax | -6.82 Million | -14.11 Million | 30.65 Million | 135.9 Million | 56.92 Million | 38.32 Million |
Net Income | -6.49 Million | -12.08 Million | 23.16 Million | 101.59 Million | 41.02 Million | 28.31 Million |
Earnings Per Share Basic | -0.04 | -0.07 | 0.14 | - | 0.25 | 0.17 |
Earnings Per Share Diluted | -0.04 | -0.07 | 0.14 | - | 0.24 | 0.16 |
Weighted Average Shares Outstanding | 166.97 Million | 161.36 Million | 160.44 Million | 166.55 Million | 163.93 Million | 167.7 Million |
Weighted Average Shares Outstanding (Diluted) | 166.97 Million | 161.36 Million | 164.12 Million | 171.83 Million | 170.94 Million | 172.18 Million |
Gross Margin | 0.44 | 0.06 | 0.29 | 0.35 | 0.34 | 0.67 |
EBIT Margin | 0.50 | 0.43 | 0.54 | - | 0.52 | 0.58 |
Profit Margin | -0.05 | -0.12 | 0.18 | 0.20 | 0.29 | 0.20 |
EBITDA | 70.67 Million | 42.46 Million | 69.01 Million | - | 71.83 Million | 82.96 Million |
Earnings Before Tax Margin | -0.08 | -0.03 | 0.21 | 0.27 | 0.20 | 0.30 |
TDG
0GX2
ULTH
0O1O
MCCX
GARAN