CAD 0.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.96 Thousand | 1751.00 | 204.12 | 3.76 | - | 1055.00 |
Gross Profit | -15.96 Thousand | -1751.00 | -204.12 | -3.76 | - | -1055.00 |
Operating Expenses | 2.82 Million | 5.66 Million | 7.9 Million | 343.46 Thousand | 3.09 Million | 207.95 Thousand |
Selling, General and Administrative Expenses | 2.82 Million | 5.25 Million | 7.7 Million | 339.7 Thousand | 3.09 Million | 206.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 410.35 Thousand | 204.12 Thousand | 3762.00 | - | 1055.00 |
Cost and Expenses | 2.84 Million | 5.66 Million | 7.9 Million | 343.46 Thousand | 3.09 Million | 207.95 Thousand |
Operating Income | -2.9 Million | -5.46 Million | -7.51 Million | -343.46 Thousand | -1.85 Million | -207.95 Thousand |
Interest Expense | - | 408.03 Thousand | - | - | - | - |
Income Tax Expense | - | 406.82 Thousand | 388.74 Thousand | -1243.25 | 1.23 Million | 133.68 Thousand |
Earnings before Tax | -11.14 Million | -5.87 Million | -8.29 Million | -343.46 Thousand | -4.33 Million | -341.63 Thousand |
Net Income | -11.13 Million | -6.27 Million | -8.68 Million | -343.46 Thousand | -5.56 Million | -341.63 Thousand |
Earnings Per Share Basic | -0.36 | -0.27 | -0.62 | -0.28 | -4.76 | -0.18 |
Earnings Per Share Diluted | -0.36 | -0.27 | -0.62 | -0.28 | -4.76 | -0.18 |
Weighted Average Shares Outstanding | 31.31 Million | 22.92 Million | 14.06 Million | 1.2 Million | 1.16 Million | 1.93 Million |
Weighted Average Shares Outstanding (Diluted) | 31.31 Million | 22.92 Million | 14.06 Million | 1.2 Million | 1.16 Million | 1.93 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -11.12 Million | -5.35 Million | - | -343.46 Thousand | -3.03 Million | -126.62 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.91 Thousand | 16.34 Thousand | 16.34 Thousand | 12.9 Thousand | 15.96 Thousand | 438.00 |
Gross Profit | -15.91 Thousand | -16.34 Thousand | -16.34 Thousand | -12.9 Thousand | -15.96 Thousand | -438.00 |
Operating Expenses | 383.84 Thousand | 708.57 Thousand | 473.77 Thousand | 544.89 Thousand | 2.82 Million | 403 Thousand |
Selling, General and Administrative Expenses | 383.84 Thousand | 708.57 Thousand | 473.77 Thousand | 444.83 Thousand | - | 352.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 70.84 Thousand | 3283.00 | 8551.00 | - | - | 50.38 Thousand |
Cost and Expenses | 399.75 Thousand | 724.91 Thousand | 490.12 Thousand | 557.79 Thousand | 2.84 Million | 403.43 Thousand |
Operating Income | -399.76 Thousand | -724.92 Thousand | -490.12 Thousand | -564.51 Thousand | -2.9 Million | -417.63 Thousand |
Interest Expense | 19.57 Thousand | 6588.00 | 6906.00 | - | - | - |
Income Tax Expense | -1.00 | 3966.00 | -3961.00 | 8.24 Million | 8.29 Million | 21.5 Thousand |
Earnings before Tax | -356.18 Thousand | -671.96 Thousand | -448.11 Thousand | -8.8 Million | -11.14 Million | -417.63 Thousand |
Net Income | -356.18 Thousand | -675.93 Thousand | -444.15 Thousand | -8.8 Million | -11.13 Million | -439.13 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.21 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.21 | - | -0.01 |
Weighted Average Shares Outstanding | 42.25 Million | 35.64 Million | 41.07 Million | 41.07 Million | 31.31 Million | 35.64 Million |
Weighted Average Shares Outstanding (Diluted) | 42.25 Million | 35.64 Million | 41.07 Million | 41.07 Million | 31.31 Million | 35.64 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -383.85 Thousand | -708.57 Thousand | -473.77 Thousand | 7.76 Million | - | -388.8 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PCRCF
ALITL
300788
AAVVF
TDG
0GX2