USD 0.01
(-48.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 101.4 Thousand | 752.16 Thousand | 47.93 Thousand | 3.24 Million | 3.98 Million |
Cost of Revenue | 238.74 Thousand | 99.35 Thousand | 380.24 Thousand | 45.42 Thousand | 1.5 Million | 2.16 Million |
Gross Profit | -238.74 Thousand | 2059.00 | 371.92 Thousand | 2508.00 | 1.73 Million | 1.82 Million |
Operating Expenses | 197.13 Thousand | 462.06 Thousand | 731.45 Thousand | 430 Thousand | 2.49 Million | 2.22 Million |
Selling, General and Administrative Expenses | 238.74 Thousand | 462.06 Thousand | 731.45 Thousand | 430 Thousand | 2.49 Million | 2.22 Million |
Research and Development Expenses | - | - | - | - | - | 192.6 Thousand |
Other Expenses | - | -5549.00 | -1142.00 | -1014.00 | -2540.00 | -5822.00 |
Cost and Expenses | 197.13 Thousand | 561.41 Thousand | 1.11 Million | 475.43 Thousand | 3.99 Million | 4.39 Million |
Operating Income | -238.74 Thousand | -460 Thousand | -359.53 Thousand | -427.49 Thousand | -755.48 Thousand | -404.21 Thousand |
Interest Expense | - | 5549.00 | - | - | 2928.00 | 1179.00 |
Income Tax Expense | -238.74 Thousand | 5549.00 | -359.53 Thousand | -384.01 Thousand | 388.00 | -5822.00 |
Earnings before Tax | -197.13 Thousand | -465.55 Thousand | -360.67 Thousand | -428.51 Thousand | -760.95 Thousand | -411.21 Thousand |
Net Income | -197.13 Thousand | -471.1 Thousand | -360.67 Thousand | -44.5 Thousand | -761.34 Thousand | -411.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.00 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.00 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million |
Weighted Average Shares Outstanding (Diluted) | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million |
Gross Margin | - | 0.02 | 0.49 | 0.05 | 0.54 | 0.46 |
EBIT Margin | - | -4.54 | -0.48 | -8.39 | -0.19 | -0.05 |
Profit Margin | - | -4.65 | -0.48 | -0.93 | -0.23 | -0.10 |
EBITDA | 41.61 Thousand | -460 Thousand | -359.53 Thousand | -403.38 Thousand | -442.38 Thousand | -209.12 Thousand |
Earnings Before Tax Margin | - | -4.54 | -0.48 | -8.92 | -0.23 | -0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.11 Thousand | 65.56 Thousand | 238.74 Thousand | 43.65 Thousand | 38.77 Thousand | 90.76 Thousand |
Gross Profit | -10.11 Thousand | -65.56 Thousand | -238.74 Thousand | -43.65 Thousand | -38.77 Thousand | -90.76 Thousand |
Operating Expenses | 10.11 Thousand | 65.56 Thousand | 238.74 Thousand | 43.65 Thousand | 38.77 Thousand | 90.76 Thousand |
Selling, General and Administrative Expenses | 10.11 Thousand | 65.56 Thousand | - | 43.65 Thousand | 38.77 Thousand | 90.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 39.31 Thousand | - | 595.00 | 829.00 | 877.00 |
Cost and Expenses | 10.11 Thousand | 65.56 Thousand | 238.74 Thousand | 43.65 Thousand | 38.77 Thousand | 90.76 Thousand |
Operating Income | -10.11 Thousand | -65.56 Thousand | -238.74 Thousand | -43.65 Thousand | -38.77 Thousand | -90.76 Thousand |
Interest Expense | - | 91.63 Thousand | - | - | - | -91.63 Thousand |
Income Tax Expense | -43.27 Thousand | -65.56 Thousand | -238.74 Thousand | -43.65 Thousand | -38.77 Thousand | -91.63 Thousand |
Earnings before Tax | -10.11 Thousand | -26.24 Thousand | -197.13 Thousand | -43.05 Thousand | -37.94 Thousand | -89.88 Thousand |
Net Income | -10.11 Thousand | -26.24 Thousand | -197.13 Thousand | -43.05 Thousand | -37.94 Thousand | 1754.00 |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million |
Weighted Average Shares Outstanding (Diluted) | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.11 Thousand | -65.56 Thousand | - | -43.65 Thousand | -38.77 Thousand | -90.76 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GARAN
AAVVF
TDG
TKRFF
9869
0O1O