JPY 5010.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1099.39 Billion | 32.44 Billion | 1137.1 Billion | 1104.69 Billion | 1063.21 Billion | 1009.09 Billion |
Cost of Revenue | 1021.36 Billion | 963.92 Billion | 1062.78 Billion | 1031.36 Billion | 992.4 Billion | 942.01 Billion |
Gross Profit | 78.02 Billion | -931.48 Billion | 74.31 Billion | 73.32 Billion | 70.81 Billion | 67.08 Billion |
Operating Expenses | 61.29 Billion | 58.32 Billion | 62.69 Billion | 61.74 Billion | 60.01 Billion | 56.88 Billion |
Selling, General and Administrative Expenses | 58.05 Billion | 27.27 Billion | 28.1 Billion | 28.51 Billion | 26.48 Billion | 24.83 Billion |
Research and Development Expenses | - | - | - | - | 3 Million | 7 Million |
Other Expenses | 3.24 Billion | 31.04 Billion | 34.59 Billion | 33.23 Billion | 33.52 Billion | 725 Million |
Cost and Expenses | 1082.66 Billion | 1022.24 Billion | 1125.48 Billion | 1093.11 Billion | 1052.41 Billion | 998.89 Billion |
Operating Income | 16.73 Billion | 13.41 Billion | 11.61 Billion | 11.57 Billion | 10.79 Billion | 10.19 Billion |
Interest Expense | 224 Million | 143 Million | 109 Million | 101 Million | 122 Million | 75 Million |
Income Tax Expense | 5.9 Billion | 5.46 Billion | 4.21 Billion | 4.3 Billion | 4.22 Billion | 4.32 Billion |
Earnings before Tax | 18.8 Billion | 17.24 Billion | 12.89 Billion | 13.66 Billion | 11.94 Billion | 11.87 Billion |
Net Income | 12 Billion | 11.27 Billion | 8.38 Billion | 9.05 Billion | 7.14 Billion | 7 Billion |
Earnings Per Share Basic | 356.94 | 329.94 | 238.29 | 253.89 | 199.10 | 191.45 |
Earnings Per Share Diluted | 356.94 | 329.94 | 238.29 | 253.89 | 199.10 | 191.45 |
Weighted Average Shares Outstanding | 33.62 Million | 34.17 Million | 35.18 Million | 35.65 Million | 35.9 Million | 36.59 Million |
Weighted Average Shares Outstanding (Diluted) | 33.62 Million | 34.17 Million | 35.18 Million | 35.65 Million | 35.9 Million | 36.59 Million |
Gross Margin | 0.07 | -28.71 | 0.07 | 0.07 | 0.07 | 0.07 |
EBIT Margin | 0.02 | 0.63 | 0.02 | 0.02 | 0.02 | 0.02 |
Profit Margin | 0.01 | 0.35 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 21.65 Billion | 18.27 Billion | 16.34 Billion | 15.92 Billion | 15.35 Billion | 14.88 Billion |
Earnings Before Tax Margin | 0.02 | 0.41 | 0.01 | 0.01 | 0.01 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 285.81 Billion | 281.41 Billion | 302.43 Billion | 285.06 Billion | 1099.39 Billion | 269.79 Billion |
Cost of Revenue | 265.55 Billion | 260.85 Billion | 281.17 Billion | 264.97 Billion | 1021.36 Billion | 250.89 Billion |
Gross Profit | 20.25 Billion | 20.55 Billion | 21.26 Billion | 20.08 Billion | 78.02 Billion | 18.9 Billion |
Operating Expenses | 16.91 Billion | 16.2 Billion | 16.06 Billion | 16.16 Billion | 61.28 Billion | 14.96 Billion |
Selling, General and Administrative Expenses | 17.16 Billion | 16.2 Billion | 16.06 Billion | 16.18 Billion | - | 14.97 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -253 Million | -5 Million | 179 Million | 187 Million | 784 Million | 202 Million |
Cost and Expenses | 282.47 Billion | 277.06 Billion | 297.24 Billion | 281.13 Billion | 1082.65 Billion | 265.86 Billion |
Operating Income | 3.34 Billion | 4.34 Billion | 5.19 Billion | 3.91 Billion | 16.73 Billion | 3.93 Billion |
Interest Expense | 72 Million | 76 Million | 82 Million | 84 Million | 224 Million | 49 Million |
Income Tax Expense | 2.02 Billion | 1.99 Billion | 1.94 Billion | 1.29 Billion | 5.9 Billion | 1.38 Billion |
Earnings before Tax | 5.14 Billion | 6.28 Billion | 5.97 Billion | 3.98 Billion | 18.8 Billion | 4.65 Billion |
Net Income | 3.01 Billion | 3.9 Billion | 3.76 Billion | 2.42 Billion | 12 Billion | 3.15 Billion |
Earnings Per Share Basic | 96.37 | 123.52 | 112.06 | 71.97 | - | 93.83 |
Earnings Per Share Diluted | 96.37 | 123.52 | 112.06 | 71.97 | - | 93.83 |
Weighted Average Shares Outstanding | 31.29 Million | 31.5 Million | 33.62 Million | 33.62 Million | 33.62 Million | 33.62 Million |
Weighted Average Shares Outstanding (Diluted) | 31.15 Million | 31.5 Million | 33.62 Million | 33.62 Million | 33.62 Million | 33.62 Million |
Gross Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
EBIT Margin | 0.02 | 0.02 | 0.02 | 0.01 | - | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 4.66 Billion | 5.79 Billion | 6.49 Billion | 4.17 Billion | - | 4.67 Billion |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
0O1O
MCCX
GARAN
6716
MSVB
TKRFF