USD 5.91
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.29 Billion | 2.21 Billion | 1.99 Billion | 1.53 Billion | 1.81 Billion | 1.77 Billion |
Total Current Assets | 120.45 Million | 178.72 Million | 83.77 Million | 40.65 Million | 45.92 Million | 66.48 Million |
Cash And Short Term Investments | 19.26 Million | 48.94 Million | 25.23 Million | 3.27 Million | 13.09 Million | 6.35 Million |
Cash and Cash Equivalents | 19.26 Million | 48.94 Million | 25.23 Million | 3.27 Million | 13.09 Million | 6.35 Million |
Short Term Investments | - | - | - | - | - | 29.59 Million |
Net Receivables | 53.37 Million | 92.81 Million | 54.76 Million | 28.49 Million | 29.31 Million | 28.35 Million |
Inventory | - | - | - | 1.00 | 1.00 | 29.59 Million |
Other Current Assets | 47.81 Million | 36.97 Million | 3.76 Million | 8.88 Million | 3.51 Million | 2.17 Million |
Total Non-Current Assets | 2.17 Billion | 2.03 Billion | 1.91 Billion | 1.49 Billion | 1.77 Billion | 1.7 Billion |
Net PPE | 2.08 Billion | 1.94 Billion | 1.85 Billion | 1.46 Billion | 1.77 Billion | 1.69 Billion |
Good Will And Intangible Assets | 5.36 Million | 4.01 Million | 2.99 Million | -4.13 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.36 Million | 4.01 Million | 2.99 Million | - | - | - |
Long-Term Investments | 80.04 Million | 93.99 Million | 57.69 Million | 4.13 Million | - | 12.94 Million |
Tax Assets | - | -93.99 Million | -57.69 Million | 24.8 Million | - | - |
Other Non Current Assets | 3.95 Million | 93.99 Million | 57.69 Million | 4.14 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 742.63 Million | 652.28 Million | 534.87 Million | 493.54 Million | 502.35 Million | 439 Million |
Total Current Liabilities | 96.43 Million | 107.8 Million | 95.38 Million | 57.01 Million | 64.62 Million | 38.89 Million |
Account Payables | 70.6 Million | 84.8 Million | 81.39 Million | 38.08 Million | 51.9 Million | 38.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.33 Million | 4.7 Million | 4.05 Million | 256 Thousand | 266 Thousand | - |
Deferred Revenue | - | -89.5 Million | -85.45 Million | -38.08 Million | -51.9 Million | - |
Other Current Liabilities | 20.49 Million | 107.8 Million | 95.38 Million | 56.76 Million | 64.35 Million | 94 Thousand |
Total Non Current Liabilities | 646.19 Million | 544.47 Million | 439.48 Million | 436.53 Million | 437.73 Million | 400.1 Million |
Long-Term Debt | 347.2 Million | 192.9 Million | 167.34 Million | 249.12 Million | 297.89 Million | 270.91 Million |
Deferred Revenue Non Current | 1.44 Million | 59.72 Million | - | 6.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.49 Million | 90.43 Million | 175.85 Million | 93.48 Million | 81.37 Million | 50.85 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.55 Billion | 1.56 Billion | 1.46 Billion | 1.04 Billion | 1.31 Billion | 1.33 Billion |
Stock Holders Equity | 1.55 Billion | 1.56 Billion | 1.45 Billion | 1.04 Billion | 1.31 Billion | 1.33 Billion |
Common Stock | 1.95 Billion | 2.1 Billion | 2.37 Billion | 2.36 Billion | 2.34 Billion | 2.34 Billion |
Retained Earnings | -582.98 Million | -684.57 Million | -1.02 Billion | -1.43 Billion | -1.15 Billion | -1.12 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.55 Billion | 1.56 Billion | 1.45 Billion | 1.04 Billion | 1.31 Billion | 1.33 Billion |
Capital Lease Obligation | 1.44 Million | 1.72 Million | 1.8 Million | 2.27 Million | 2.53 Million | - |
Total Investments | 80.04 Million | 93.99 Million | 57.69 Million | 4.13 Million | - | 42.53 Million |
Total Debt | 353.98 Million | 192.9 Million | 167.34 Million | 249.38 Million | 298.16 Million | 270.91 Million |
Net Debt | 334.72 Million | 143.96 Million | 142.1 Million | 246.1 Million | 285.06 Million | 264.55 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.84 Billion | 2.81 Billion | 2.34 Billion | 2.29 Billion | 2.29 Billion | 2.28 Billion |
Total Current Assets | 142.11 Million | 108.72 Million | 112.84 Million | 120.45 Million | 120.45 Million | 125.29 Million |
Cash And Short Term Investments | 12.2 Million | 19.35 Million | 19.09 Million | 19.26 Million | 19.26 Million | 41.17 Million |
Cash and Cash Equivalents | 12.2 Million | 19.35 Million | 19.09 Million | 19.26 Million | 19.26 Million | 41.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.91 Million | 41.22 Million | 51.49 Million | 53.37 Million | 53.37 Million | 49.22 Million |
Inventory | 13.24 Million | 1.00 | 1.00 | - | - | - |
Other Current Assets | 56.75 Million | 48.14 Million | 42.25 Million | 47.81 Million | 47.81 Million | 34.89 Million |
Total Non-Current Assets | 2.7 Billion | 2.7 Billion | 2.22 Billion | 2.17 Billion | 2.17 Billion | 2.15 Billion |
Net PPE | 2.63 Billion | 2.62 Billion | 2.12 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Good Will And Intangible Assets | 5.62 Million | 6.07 Million | 5.85 Million | 5.36 Million | 5.36 Million | 4.97 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 6.07 Million | 5.85 Million | 5.36 Million | 5.36 Million | 4.97 Million |
Long-Term Investments | - | 77.82 Million | 94.95 Million | 80.04 Million | 80.04 Million | 65.77 Million |
Tax Assets | - | - | - | - | - | -65.77 Million |
Other Non Current Assets | 62.5 Million | 3.58 Million | 4.56 Million | 3.95 Million | 3.95 Million | 70.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.23 Billion | 1.19 Billion | 785.19 Million | 742.63 Million | 742.63 Million | 730.4 Million |
Total Current Liabilities | 188.88 Million | 143.4 Million | 156.72 Million | 96.43 Million | 96.43 Million | 103.84 Million |
Account Payables | - | 62.7 Million | 74.82 Million | 70.6 Million | 70.6 Million | 79.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 78.94 Million | 63.78 Million | 62.11 Million | 5.33 Million | 5.33 Million | 5.11 Million |
Deferred Revenue | - | 660 Thousand | - | - | - | -84.76 Million |
Other Current Liabilities | 109.94 Million | 16.26 Million | 19.78 Million | 20.49 Million | 20.49 Million | 103.84 Million |
Total Non Current Liabilities | 1.04 Billion | 1.05 Billion | 628.47 Million | 646.19 Million | 646.19 Million | 626.55 Million |
Long-Term Debt | 591.18 Million | 694.29 Million | 325.41 Million | 347.2 Million | 347.2 Million | 271.76 Million |
Deferred Revenue Non Current | - | 5.11 Million | 1.83 Million | 1.44 Million | 1.44 Million | 859 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204.08 Million | 107.61 Million | 56.42 Million | 60.49 Million | 60.49 Million | 133 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 1.61 Billion | 1.62 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Stock Holders Equity | 1.61 Billion | 1.62 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Common Stock | 1.98 Billion | 1.98 Billion | 1.92 Billion | 1.95 Billion | 1.95 Billion | 2 Billion |
Retained Earnings | -578.39 Million | -571.9 Million | -559.81 Million | -582.98 Million | -582.98 Million | -624 Million |
Accumulated other comprehensive income | - | 12.86 Million | - | - | - | - |
Common Stock Equity | 1.61 Billion | 1.62 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Capital Lease Obligation | - | 1.78 Million | 1.83 Million | 1.44 Million | 1.44 Million | 1.37 Million |
Total Investments | - | 77.82 Million | 94.95 Million | 80.04 Million | 80.04 Million | 65.77 Million |
Total Debt | 670.12 Million | 759.86 Million | 389.36 Million | 353.98 Million | 353.98 Million | 271.76 Million |
Net Debt | 657.91 Million | 740.51 Million | 370.26 Million | 334.72 Million | 334.72 Million | 230.58 Million |
TDG
0GX2
ULTH
0O1O
MCCX
GARAN