USD 0.02
(-2.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.91 Million | 5.5 Million | - | 1.86 Million | 3.29 Million | 438.34 Thousand |
Cost of Revenue | 5.22 Million | 3.24 Million | 148.17 Thousand | 1.49 Million | 1.54 Million | 320.25 Thousand |
Gross Profit | 5.69 Million | 2.25 Million | -148.17 Thousand | 366.73 Thousand | 1.75 Million | 118.08 Thousand |
Operating Expenses | 6.54 Million | 6.05 Million | 4.37 Million | 4.03 Million | 2.2 Million | 2.27 Million |
Selling, General and Administrative Expenses | 5.06 Million | 4.33 Million | 2.4 Million | 2.63 Million | 1.62 Million | 1.74 Million |
Research and Development Expenses | 838.91 Thousand | 1.41 Million | 1.97 Million | 1.39 Million | 583.09 Thousand | 527.14 Thousand |
Other Expenses | 639.8 Thousand | -308.95 Thousand | 90.78 Thousand | 264.48 Thousand | - | - |
Cost and Expenses | 11.24 Million | 9.3 Million | 4.52 Million | 5.53 Million | 3.75 Million | 2.59 Million |
Operating Income | -333.94 Thousand | -3.79 Million | -4.52 Million | -3.66 Million | -452.19 Thousand | -2.15 Million |
Interest Expense | 19.9 Thousand | 19.03 Thousand | 11.08 Thousand | 13.64 Thousand | 22.2 Thousand | - |
Income Tax Expense | -142.63 Thousand | -192.88 Thousand | -2.00 | -3.00 | 4.00 | -5.00 |
Earnings before Tax | -360.26 Thousand | -4.67 Million | -4.24 Million | -3.52 Million | -504 Thousand | -2.25 Million |
Net Income | -217.63 Thousand | -4.47 Million | -4.24 Million | -3.52 Million | -504 Thousand | -2.25 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.03 | -0.03 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.03 | -0.03 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 222.3 Million | 191.31 Million | 142.72 Million | 113.66 Million | 89.52 Million | 65.83 Million |
Weighted Average Shares Outstanding (Diluted) | 222.19 Million | 191.31 Million | 142.72 Million | 113.66 Million | 89.52 Million | 65.83 Million |
Gross Margin | 0.52 | 0.41 | - | 0.20 | 0.53 | 0.27 |
EBIT Margin | 0.02 | -0.60 | - | -1.91 | -0.11 | -4.88 |
Profit Margin | -0.02 | -0.81 | - | -1.89 | -0.15 | -5.15 |
EBITDA | 179.08 Thousand | -3.3 Million | -4.37 Million | -3.4 Million | -403.65 Thousand | -2.14 Million |
Earnings Before Tax Margin | -0.03 | -0.69 | - | -1.96 | -0.14 | -4.92 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.91 Million | 1.95 Million | 4.28 Million | 2.74 Million | 1.92 Million | 1.72 Million |
Cost of Revenue | 5.22 Million | 1.04 Million | 1.78 Million | 1.31 Million | 1.07 Million | 1.17 Million |
Gross Profit | 5.69 Million | 914.29 Thousand | 2.5 Million | 1.42 Million | 846.47 Thousand | 550.58 Thousand |
Operating Expenses | 6.14 Million | 1.74 Million | 1.73 Million | 1.6 Million | 1.05 Million | 1.92 Million |
Selling, General and Administrative Expenses | - | 1.5 Million | 1.27 Million | 1.39 Million | 892.87 Thousand | 1.46 Million |
Research and Development Expenses | - | 215.81 Thousand | 247.89 Thousand | 209.43 Thousand | 165.76 Thousand | 150.19 Thousand |
Other Expenses | -233.84 Thousand | -24.89 Thousand | -208.95 Thousand | -26.46 Thousand | 54.00 | -308.95 Thousand |
Cost and Expenses | 11.36 Million | 2.79 Million | 3.51 Million | 2.91 Million | 2.13 Million | 3.1 Million |
Operating Income | -447.43 Thousand | -834.31 Thousand | 774.25 Thousand | -175.21 Thousand | -212.16 Thousand | -1.37 Million |
Interest Expense | 19.9 Thousand | 11.3 Thousand | 2643.00 | 2585.00 | 3376.00 | 5038.00 |
Income Tax Expense | -142.63 Thousand | -420.62 Thousand | 332.05 Thousand | -26.95 Thousand | -27.09 Thousand | -192.88 Thousand |
Earnings before Tax | -360.26 Thousand | -763.5 Thousand | 846.58 Thousand | -209.32 Thousand | -234.02 Thousand | -2.04 Million |
Net Income | -217.63 Thousand | -342.87 Thousand | 514.53 Thousand | -182.36 Thousand | -206.92 Thousand | -1.85 Million |
Earnings Per Share Basic | - | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 222.19 Million | 222.19 Million | 222.19 Million | 222.19 Million | 222.19 Million | 222.19 Million |
Weighted Average Shares Outstanding (Diluted) | 222.19 Million | 222.19 Million | 222.19 Million | 222.19 Million | 222.19 Million | 222.19 Million |
Gross Margin | 0.52 | 0.47 | 0.58 | 0.52 | 0.44 | 0.32 |
EBIT Margin | - | -0.35 | 0.21 | -0.02 | -0.04 | -0.68 |
Profit Margin | -0.02 | -0.17 | 0.12 | -0.07 | -0.11 | -1.07 |
EBITDA | - | -689.37 Thousand | 886.6 Thousand | -54.99 Thousand | -70.22 Thousand | -1.16 Million |
Earnings Before Tax Margin | -0.04 | -0.43 | 0.18 | -0.06 | -0.11 | -0.79 |
PII
GSMGW
600808
5264
STRINV
600812