USD 58.18
(-4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.93 Billion | 8.58 Billion | 8.19 Billion | 7.02 Billion | 6.78 Billion | 6.07 Billion |
Cost of Revenue | 6.97 Billion | 6.62 Billion | 6.25 Billion | 5.31 Billion | 5.13 Billion | 4.57 Billion |
Gross Profit | 1.95 Billion | 1.95 Billion | 1.94 Billion | 1.71 Billion | 1.64 Billion | 1.5 Billion |
Operating Expenses | 1.25 Billion | 1.15 Billion | 1.23 Billion | 1.11 Billion | 1.16 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 965.1 Million | 836.7 Million | 950.8 Million | 903.5 Million | 953.03 Million | 841.53 Million |
Research and Development Expenses | 374.3 Million | 366.7 Million | 336.7 Million | 295.6 Million | 292.93 Million | 259.68 Million |
Other Expenses | - | -48.4 Million | -53.8 Million | -80.4 Million | -80.86 Million | 28.05 Million |
Cost and Expenses | 8.3 Billion | 7.78 Billion | 7.48 Billion | 6.43 Billion | 6.29 Billion | 5.59 Billion |
Operating Income | 700.9 Million | 804.5 Million | 709 Million | 587.3 Million | 483.67 Million | 487.41 Million |
Interest Expense | 125 Million | 71.7 Million | 44.2 Million | 66.7 Million | 77.58 Million | - |
Income Tax Expense | 117.7 Million | 158 Million | 131.4 Million | 16.5 Million | 83.91 Million | 93.99 Million |
Earnings before Tax | 620.4 Million | 761.4 Million | 625.7 Million | 141.4 Million | 407.8 Million | 429.24 Million |
Net Income | 502.8 Million | 603.4 Million | 493.9 Million | 124.8 Million | 323.96 Million | 335.25 Million |
Earnings Per Share Basic | 8.81 | 10.18 | 8.06 | 2.02 | 5.27 | 5.36 |
Earnings Per Share Diluted | 8.71 | 10.04 | 7.88 | 1.99 | 5.20 | 5.25 |
Weighted Average Shares Outstanding | 57.1 Million | 59.3 Million | 61.3 Million | 61.9 Million | 61.43 Million | 62.5 Million |
Weighted Average Shares Outstanding (Diluted) | 57.7 Million | 60.1 Million | 62.7 Million | 62.6 Million | 62.29 Million | 63.9 Million |
Gross Margin | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 |
EBIT Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 |
Profit Margin | 0.06 | 0.07 | 0.06 | 0.02 | 0.05 | 0.06 |
EBITDA | 1.01 Billion | 1.06 Billion | 881.2 Million | 462.7 Million | 719 Million | 697.25 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 1.96 Billion | 1.73 Billion | 8.93 Billion | 2.28 Billion | 2.24 Billion |
Cost of Revenue | 1.36 Billion | 1.55 Billion | 1.42 Billion | 7.02 Billion | 1.82 Billion | 1.74 Billion |
Gross Profit | 354.6 Million | 403.8 Million | 311.4 Million | 1.9 Billion | 462.6 Million | 508.8 Million |
Operating Expenses | 288.5 Million | 305 Million | 298.6 Million | 1.27 Billion | 335.7 Million | 307.7 Million |
Selling, General and Administrative Expenses | 228.5 Million | 218.2 Million | 210.8 Million | - | 242.9 Million | 236.4 Million |
Research and Development Expenses | 84.1 Million | 86.8 Million | 87.8 Million | - | 92.8 Million | 91.8 Million |
Other Expenses | -24.1 Million | 800 Thousand | 600 Thousand | 44.5 Million | 10.9 Million | 13.1 Million |
Cost and Expenses | 1.65 Billion | 1.86 Billion | 1.72 Billion | 8.3 Billion | 2.16 Billion | 2.04 Billion |
Operating Income | 66.1 Million | 98.8 Million | 12.8 Million | 629.2 Million | 126.9 Million | 201.1 Million |
Interest Expense | 36.2 Million | 34.6 Million | 31.9 Million | 133.8 Million | 34.2 Million | 32.5 Million |
Income Tax Expense | 7.4 Million | 17 Million | 3.8 Million | 117.7 Million | 17.5 Million | 30.2 Million |
Earnings before Tax | 35 Million | 85.9 Million | 7.7 Million | 620.4 Million | 120.8 Million | 181.7 Million |
Net Income | 27.7 Million | 68.7 Million | 3.8 Million | 502.8 Million | 103.4 Million | 151.7 Million |
Earnings Per Share Basic | 0.49 | 1.21 | 0.07 | - | 1.82 | 2.66 |
Earnings Per Share Diluted | 0.49 | 1.21 | 0.07 | - | 1.81 | 2.62 |
Weighted Average Shares Outstanding | 56.2 Million | 56.6 Million | 56.9 Million | 57.1 Million | 56.8 Million | 57 Million |
Weighted Average Shares Outstanding (Diluted) | 56.5 Million | 56.9 Million | 57.2 Million | 57.7 Million | 57.2 Million | 57.8 Million |
Gross Margin | 0.21 | 0.21 | 0.18 | 0.21 | 0.20 | 0.23 |
EBIT Margin | 0.08 | 0.09 | 0.04 | - | 0.09 | 0.12 |
Profit Margin | 0.02 | 0.04 | 0.00 | 0.06 | 0.05 | 0.07 |
EBITDA | 145.6 Million | 168.3 Million | 75.7 Million | - | 198.9 Million | 280.6 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.01 | 0.07 | 0.06 | 0.09 |
GSMGW
600808
PALT
STRINV
600812
AACTF