DKK 1.0
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.38 Million | 42.45 Million | 72.28 Million | 5.43 Million | 31.34 Million | -41.82 Million |
Cost of Revenue | 4.11 Million | 3.37 Million | 2.49 Million | 2.9 Million | 864 Thousand | 866 Thousand |
Gross Profit | -2.72 Million | 39.07 Million | 69.79 Million | 2.52 Million | 30.48 Million | -42.69 Million |
Operating Expenses | 9.34 Million | 6.07 Million | 6.07 Million | 5.18 Million | 4.84 Million | 4 Million |
Selling, General and Administrative Expenses | 9.34 Million | 1.89 Million | 2.85 Million | 2.45 Million | 3.24 Million | 2.93 Million |
Research and Development Expenses | - | 1.16 | 4.57 | 0.02 | 1.39 | -0.77 |
Other Expenses | - | 4.18 Million | 3.22 Million | 2.72 Million | 1.6 Million | 1.06 Million |
Cost and Expenses | 9.34 Million | 6.07 Million | 6.07 Million | 5.18 Million | 4.84 Million | 4 Million |
Operating Income | 43.29 Million | 39.75 Million | 66.2 Million | 247 Thousand | 26.5 Million | -45.82 Million |
Interest Expense | 4.11 Million | 3.37 Million | 2.49 Million | 2.9 Million | 864 Thousand | 866 Thousand |
Income Tax Expense | 286 Thousand | 7.53 Million | -413 Thousand | 582 Thousand | 2.39 Million | -669 Thousand |
Earnings before Tax | 43.29 Million | 36.37 Million | 66.2 Million | 247 Thousand | 26.5 Million | -46.69 Million |
Net Income | 43.01 Million | 33.35 Million | 66.62 Million | -335 Thousand | 24.1 Million | -46.02 Million |
Earnings Per Share Basic | 0.13 | 0.10 | 0.20 | -0.00 | 0.07 | -0.14 |
Earnings Per Share Diluted | 0.13 | 0.10 | 0.20 | -0.00 | 0.07 | -0.14 |
Weighted Average Shares Outstanding | 339.31 Million | 337.47 Million | 337.47 Million | 337.47 Million | 337.47 Million | 328.74 Million |
Weighted Average Shares Outstanding (Diluted) | 339.31 Million | 337.47 Million | 337.47 Million | 337.47 Million | 337.47 Million | 337.47 Million |
Gross Margin | -1.97 | 0.92 | 0.97 | 0.47 | 0.97 | 1.02 |
EBIT Margin | 1.00 | 0.94 | 0.92 | 0.05 | 0.85 | 1.10 |
Profit Margin | 31.01 | 0.79 | 0.92 | -0.06 | 0.77 | 1.10 |
EBITDA | 1.38 Million | 39.75 Million | 14.49 Million | 247 Thousand | 26.5 Million | - |
Earnings Before Tax Margin | 31.22 | 0.94 | 0.92 | 0.05 | 0.85 | 1.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -10.04 Million | -68.85 Million | 73 Thousand | 1.38 Million | 23.23 Million | 6.3 Million |
Cost of Revenue | 2.44 Million | 1.63 Million | 3.88 Million | 4.11 Million | - | - |
Gross Profit | -12.49 Million | -70.49 Million | -3.8 Million | -2.72 Million | 23.23 Million | 6.3 Million |
Operating Expenses | 2.44 Million | 1.63 Million | 3.88 Million | -46.02 Million | 1.58 Million | 2.17 Million |
Selling, General and Administrative Expenses | 2.44 Million | 1.63 Million | -778 Thousand | - | 1.58 Million | 2.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 46.02 Million | -1.58 Million | - |
Cost and Expenses | 2.44 Million | 1.63 Million | 3.88 Million | -41.9 Million | 1.58 Million | 2.17 Million |
Operating Income | -12.49 Million | -70.49 Million | -3.8 Million | 43.29 Million | 21.65 Million | 4.13 Million |
Interest Expense | - | - | - | 4.11 Million | - | - |
Income Tax Expense | -12.49 Million | -70.49 Million | 139 Thousand | 286 Thousand | 68 Thousand | -125 Thousand |
Earnings before Tax | -12.49 Million | -70.49 Million | -3.8 Million | 43.29 Million | 21.65 Million | 4.13 Million |
Net Income | -12.49 Million | -70.49 Million | -3.94 Million | 43.01 Million | 21.58 Million | 4.25 Million |
Earnings Per Share Basic | -0.03 | -0.18 | -0.01 | - | 0.06 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.18 | -0.01 | - | 0.06 | 0.01 |
Weighted Average Shares Outstanding | 398.3 Million | 391.62 Million | 343.99 Million | 339.31 Million | 339.7 Million | 425.9 Million |
Weighted Average Shares Outstanding (Diluted) | 398.3 Million | 391.62 Million | 343.99 Million | 339.31 Million | 339.7 Million | 425.9 Million |
Gross Margin | 1.24 | 1.02 | -52.15 | -1.97 | 1.00 | 1.00 |
EBIT Margin | 1.24 | 1.02 | -52.15 | - | 0.93 | 0.66 |
Profit Margin | 1.24 | 1.02 | -54.05 | 31.01 | 0.93 | 0.68 |
EBITDA | -12.49 Million | -70.49 Million | -3.8 Million | - | 21.65 Million | 4.13 Million |
Earnings Before Tax Margin | 1.24 | 1.02 | -52.15 | 31.22 | 0.93 | 0.66 |
600812
AACTF
PII
ASIANTILES
TXG
5264