INR 70.79
(-1.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.24 Billion | 15.62 Billion | 15.6 Billion | 12.86 Billion | 12.11 Billion | 11.79 Billion |
Cost of Revenue | 13.45 Billion | 12.86 Billion | 10.38 Billion | 9.77 Billion | 9.05 Billion | 8.81 Billion |
Gross Profit | 1.78 Billion | 2.75 Billion | 5.22 Billion | 3.08 Billion | 3.06 Billion | 2.97 Billion |
Operating Expenses | 2.99 Billion | 3.78 Billion | 4.31 Billion | 2.02 Billion | 2.25 Billion | 2.33 Billion |
Selling, General and Administrative Expenses | 986.62 Million | 1.02 Billion | 911.4 Million | 670.77 Million | 707.78 Million | 761.65 Million |
Research and Development Expenses | - | - | - | 2.73 Million | 3.5 Million | - |
Other Expenses | 2 Billion | 167.62 Million | 14.28 Million | 5.97 Million | 9.26 Million | 20.04 Million |
Cost and Expenses | 15.24 Billion | 16.64 Billion | 14.69 Billion | 11.79 Billion | 11.3 Billion | 11.15 Billion |
Operating Income | - | -1.05 Billion | 905.82 Million | 1.06 Billion | 820.27 Million | 579.48 Million |
Interest Expense | 282.87 Million | 269.53 Million | 220.35 Million | 318.65 Million | 362.57 Million | 329.73 Million |
Income Tax Expense | 49.16 Million | -255.3 Million | 217.66 Million | 195.2 Million | 111.37 Million | 98.39 Million |
Earnings before Tax | -149.89 Million | -1.12 Billion | 1.13 Billion | 771.29 Million | 571.83 Million | 328.96 Million |
Net Income | -122.54 Million | -726.94 Million | 919.46 Million | 570 Million | 421.8 Million | 208.7 Million |
Earnings Per Share Basic | -1.03 | -6.10 | 12.11 | 10.57 | 8.86 | 4.38 |
Earnings Per Share Diluted | -0.97 | -6.10 | 12.11 | 10.57 | 8.86 | 4.38 |
Weighted Average Shares Outstanding | 119.21 Million | 119.2 Million | 75.92 Million | 53.9 Million | 47.62 Million | 47.62 Million |
Weighted Average Shares Outstanding (Diluted) | 126.74 Million | 119.2 Million | 75.92 Million | 53.9 Million | 47.62 Million | 47.62 Million |
Gross Margin | 0.12 | 0.18 | 0.33 | 0.24 | 0.25 | 0.25 |
EBIT Margin | 0.04 | -0.03 | 0.08 | 0.11 | 0.10 | 0.08 |
Profit Margin | -0.01 | -0.05 | 0.06 | 0.04 | 0.03 | 0.02 |
EBITDA | 634.05 Million | -513.46 Million | 1.68 Billion | 1.39 Billion | 1.25 Billion | 852.64 Million |
Earnings Before Tax Margin | - | -0.07 | 0.06 | 0.08 | 0.07 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.43 Billion | 4.49 Billion | 15.56 Billion | 3.71 Billion | 4 Billion | 3.34 Billion |
Cost of Revenue | 2.94 Billion | 6.06 Billion | 13.45 Billion | 2.28 Billion | 2.54 Billion | 2.15 Billion |
Gross Profit | 486.8 Million | -1.56 Billion | 2.11 Billion | 1.43 Billion | 1.46 Billion | 1.19 Billion |
Operating Expenses | 453.8 Million | -1.3 Billion | 2.86 Billion | 1.53 Billion | 1.38 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 453.8 Million | 1.35 Billion | - | 526.51 Million | 438.74 Million | 293.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.7 Million | 44.28 Million | 124.26 Million | 12.83 Million | 12 Million | 55.14 Million |
Cost and Expenses | 3.39 Billion | 4.16 Billion | 15.26 Billion | 3.81 Billion | 3.93 Billion | 3.34 Billion |
Operating Income | 32.99 Million | -259.13 Million | -754.7 Million | -93.11 Million | 88.84 Million | -683 Thousand |
Interest Expense | 57.68 Million | 60.48 Million | 225.97 Million | 51.83 Million | 71.25 Million | 78.11 Million |
Income Tax Expense | -23.54 Million | -118.51 Million | -255.31 Million | -64.04 Million | 45.59 Million | 11.8 Million |
Earnings before Tax | -19.98 Million | -600.29 Million | -1.12 Billion | -144.94 Million | 17.58 Million | -23.66 Million |
Net Income | 18.42 Million | -446.89 Million | -726.95 Million | -62.05 Million | -12.56 Million | -24.41 Million |
Earnings Per Share Basic | 0.15 | -3.53 | - | -0.49 | -0.10 | -0.19 |
Earnings Per Share Diluted | 0.15 | -3.53 | - | -0.49 | -0.10 | -0.19 |
Weighted Average Shares Outstanding | 126.74 Million | 126.76 Million | 119.21 Million | 126.74 Million | 126.74 Million | 126.74 Million |
Weighted Average Shares Outstanding (Diluted) | 126.74 Million | 126.76 Million | 119.21 Million | 126.74 Million | 126.74 Million | 126.74 Million |
Gross Margin | 0.14 | -0.35 | 0.14 | 0.39 | 0.37 | 0.36 |
EBIT Margin | 0.05 | 0.04 | - | 0.01 | 0.05 | 0.05 |
Profit Margin | 0.01 | -0.10 | -0.05 | -0.02 | -0.00 | -0.01 |
EBITDA | 160.57 Million | 198.92 Million | - | 27.87 Million | 211.45 Million | 151.52 Million |
Earnings Before Tax Margin | 0.01 | -0.06 | -0.05 | -0.03 | 0.02 | -0.00 |
TXG
5264
STRINV
ZNKL
9633
BRH