Braveheart Investment Group plc (BRH.L)
GBp 4.75
(0.0%)
GBp 4.75
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Million | 50.9 Thousand | 78.12 Thousand | 7.84 Million | 443.54 Thousand | 181.08 Thousand |
| Cost of Revenue | 65.83 Thousand | 556.14 Thousand | 636.14 Thousand | 792.68 Thousand | 355.81 Thousand | 308.02 Thousand |
| Gross Profit | 1.29 Million | -505.24 Thousand | -558.01 Thousand | 7.05 Million | 87.73 Thousand | -126.93 Thousand |
| Operating Expenses | -366.55 Thousand | 283.35 Thousand | 644.76 Thousand | 2.56 Million | 485.27 Thousand | 378.79 Thousand |
| Selling, General and Administrative Expenses | 106.43 Thousand | 106.3 Thousand | 542.98 Thousand | 714.42 Thousand | 38 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -472.99 Thousand | 2.19 Million | 1.28 Million | -2.56 Million | 384.86 Thousand | 651.36 Thousand |
| Cost and Expenses | 60.89 Thousand | 839.5 Thousand | 1.28 Million | 2.57 Million | 841.08 Thousand | 686.82 Thousand |
| Operating Income | - | -767.59 Thousand | -1.2 Million | 5.27 Million | -390.42 Thousand | -505.73 Thousand |
| Interest Expense | 2795.00 | 2154.00 | 2349.00 | 1745.00 | 3352.00 | 3494.00 |
| Income Tax Expense | -944.05 Thousand | 773.65 Thousand | 104.04 Thousand | 226.36 Thousand | -10.86 Thousand | -7338.00 |
| Earnings before Tax | -8.19 Million | 2.35 Million | 1.54 Million | 14.2 Million | -574.68 Thousand | -1.91 Million |
| Net Income | -7.24 Million | 1.58 Million | 1.45 Million | 13.93 Million | -575.52 Thousand | -1.71 Million |
| Earnings Per Share Basic | -0.11 | 0.03 | 0.03 | 0.36 | -0.02 | -0.06 |
| Earnings Per Share Diluted | -0.11 | 0.03 | 0.03 | 0.35 | -0.02 | -0.06 |
| Weighted Average Shares Outstanding | 63.72 Million | 59.1 Million | 46.87 Million | 38.3 Million | 28.07 Million | 27.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.72 Million | 59.1 Million | 48.5 Million | 39.44 Million | 28.07 Million | 27.15 Million |
| Gross Margin | 0.95 | -9.93 | -7.14 | 0.90 | 0.20 | -0.70 |
| EBIT Margin | -0.59 | -15.07 | -15.23 | 0.67 | -1.02 | -10.78 |
| Profit Margin | -5.31 | 31.14 | 18.61 | 1.78 | -1.30 | -9.45 |
| EBITDA | -811.88 Thousand | -788.22 Thousand | -695.49 Thousand | 5.28 Million | -371.79 Thousand | -511.64 Thousand |
| Earnings Before Tax Margin | - | -15.08 | -15.40 | 0.67 | -0.88 | -2.79 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 902.00 | 1.36 Million | 1.23 Million | 126.25 Thousand | 50.9 Thousand | 79.49 Thousand |
| Cost of Revenue | 108.00 | 65.83 Thousand | 121.00 | 189.00 | 556.14 Thousand | - |
| Gross Profit | 794.00 | 1.29 Million | 1.23 Million | 126.06 Thousand | -505.24 Thousand | 79.49 Thousand |
| Operating Expenses | 100.72 Thousand | 445.63 Thousand | 7383.14 | 1.06 Million | 283.35 Thousand | -2.99 Million |
| Selling, General and Administrative Expenses | - | - | 121.00 | 189.00 | - | - |
| Research and Development Expenses | - | - | 7268.00 | 9628.00 | - | 16.83 Thousand |
| Other Expenses | 100.72 Thousand | -3.06 Million | -5.86 | -7.38 | 2.19 Million | 38.90 |
| Cost and Expenses | -100.61 Thousand | 3.13 Million | 2.06 Million | -940.36 Thousand | 839.5 Thousand | 3.07 Million |
| Operating Income | 101.52 Thousand | -1.76 Million | -824.9 Thousand | -732.19 Thousand | -767.59 Thousand | 2.34 Million |
| Interest Expense | - | - | - | 1322.00 | 2154.00 | 976.00 |
| Income Tax Expense | - | -944.05 Thousand | -744 Thousand | -0.01 | 773.65 Thousand | 0.04 |
| Earnings before Tax | 43.6 Thousand | -8.19 Million | -7.26 Million | -0.01 | 2.35 Million | 0.04 |
| Net Income | 43.6 Thousand | -7.24 Million | -6.51 Million | 63.72 Million | 1.58 Million | 63.72 Million |
| Earnings Per Share Basic | 0.00 | - | -0.10 | 63.72 Million | - | 63.72 Million |
| Earnings Per Share Diluted | 0.00 | - | -0.10 | 8309.00 | - | 15.86 Thousand |
| Weighted Average Shares Outstanding | 63.72 Million | 63.72 Million | 63.72 Million | 63.72 Million | 59.1 Million | 63.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.72 Million | 63.72 Million | 63.72 Million | 63.72 Million | 59.1 Million | 63.72 Million |
| Gross Margin | 0.88 | 0.95 | 1.00 | 1.00 | -9.93 | 1.00 |
| EBIT Margin | 112.67 | - | -0.67 | -1.58 | - | 9.39 |
| Profit Margin | 48.34 | -5.31 | -5.26 | 504.72 | 31.14 | 801.59 |
| EBITDA | 101.62 Thousand | - | -824.78 Thousand | -200.04 Thousand | - | 746.27 Thousand |
| Earnings Before Tax Margin | 112.55 | -1.29 | -0.67 | -5.80 | -15.08 | 29.51 |
ASIANTILES
TXG
5264
DEXP3
ZNKL
9633