Malakoff Corporation Berhad (5264.KL)
MYR 0.78
(0.0%)
MYR 0.78
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.06 Billion | 10.35 Billion | 6.46 Billion | 6.27 Billion | 7.27 Billion | 7.34 Billion |
| Cost of Revenue | 8.86 Billion | 8.66 Billion | 5.05 Billion | 5.13 Billion | 6.09 Billion | 5.93 Billion |
| Gross Profit | 206.85 Million | 1.69 Billion | 1.4 Billion | 1.14 Billion | 1.18 Billion | 1.4 Billion |
| Operating Expenses | 304.13 Million | 424.31 Million | 544.6 Million | 268.51 Million | 329.37 Million | 313.13 Million |
| Selling, General and Administrative Expenses | 259.44 Million | 264.53 Million | 218.16 Million | 232.43 Million | 226.99 Million | 210.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 44.69 Million | 159.78 Million | 326.44 Million | 36.08 Million | 102.38 Million | 102.35 Million |
| Cost and Expenses | 9.16 Billion | 9.08 Billion | 5.59 Billion | 5.4 Billion | 6.42 Billion | 6.25 Billion |
| Operating Income | -97.28 Million | 1.74 Billion | 1.16 Billion | 1.2 Billion | 1.74 Billion | 1.19 Billion |
| Interest Expense | 566.87 Million | 598.23 Million | 675.15 Million | 738.52 Million | 833.93 Million | 959.46 Million |
| Income Tax Expense | -92.98 Million | 350.86 Million | 164.48 Million | 114.53 Million | 149.63 Million | 235.69 Million |
| Earnings before Tax | -591.38 Million | 736.77 Million | 469.56 Million | 444.59 Million | 479.5 Million | 559.17 Million |
| Net Income | -837.16 Million | 302.22 Million | 260.41 Million | 286.58 Million | 320.15 Million | 274.43 Million |
| Earnings Per Share Basic | -0.18 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 |
| Earnings Per Share Diluted | -0.18 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.93 Billion |
| Gross Margin | 0.02 | 0.16 | 0.22 | 0.18 | 0.16 | 0.19 |
| EBIT Margin | 0.12 | 0.29 | 0.37 | 0.39 | 0.40 | 0.36 |
| Profit Margin | -0.09 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| EBITDA | 1.07 Billion | 2.33 Billion | 2.21 Billion | 2.24 Billion | 2.52 Billion | 2.4 Billion |
| Earnings Before Tax Margin | -0.01 | 0.17 | 0.18 | 0.19 | 0.24 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.3 Billion | 2.28 Billion | 2.26 Billion | 9.06 Billion | 2.15 Billion | 2.36 Billion |
| Cost of Revenue | 1.99 Billion | 1.97 Billion | 2 Billion | 8.86 Billion | 2.05 Billion | 2.66 Billion |
| Gross Profit | 314.15 Million | 309.76 Million | 253.71 Million | 206.85 Million | 99.15 Million | -299.52 Million |
| Operating Expenses | 64.86 Million | 57.24 Million | 60.08 Million | 252.97 Million | 120.73 Million | 59.47 Million |
| Selling, General and Administrative Expenses | 64.86 Million | 57.24 Million | 60.08 Million | - | 65.76 Million | 53.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 21.48 Million | - | - | 95.76 Million | - | - |
| Cost and Expenses | 2.05 Billion | 2.02 Billion | 2.06 Billion | 9.11 Billion | 2.17 Billion | 2.72 Billion |
| Operating Income | 249.29 Million | 252.51 Million | 193.63 Million | -46.12 Million | -21.57 Million | -359 Million |
| Interest Expense | 126.61 Million | 131.25 Million | 127.29 Million | 556.84 Million | 142.48 Million | 143.61 Million |
| Income Tax Expense | 36.41 Million | 41.41 Million | 40.59 Million | -92.98 Million | -21.44 Million | -98.95 Million |
| Earnings before Tax | 121.63 Million | 97.78 Million | -21.13 Million | -591.38 Million | -106.95 Million | -453.73 Million |
| Net Income | 93.57 Million | 38.7 Million | -357.12 Million | -884.36 Million | -85.62 Million | -318.72 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | -0.07 | - | -0.02 | -0.07 |
| Earnings Per Share Diluted | 0.02 | 0.01 | -0.07 | - | -0.02 | -0.07 |
| Weighted Average Shares Outstanding | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion |
| Gross Margin | 0.14 | 0.14 | 0.11 | 0.02 | 0.05 | -0.13 |
| EBIT Margin | 0.23 | 0.23 | 0.21 | - | 0.02 | -0.13 |
| Profit Margin | 0.04 | 0.02 | -0.16 | -0.10 | -0.04 | -0.13 |
| EBITDA | 533.69 Million | 525.31 Million | 473.03 Million | - | 35.53 Million | -310.12 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.09 | -0.01 | -0.01 | -0.15 |
STRINV
600812
AACTF
BRH
ASIANTILES
TXG