Blueone Card Inc. (BCRD)
USD 6.05
(0.0%)
USD 6.05
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4000.00 | 25 Thousand | 72.2 Thousand | - | - | - |
| Cost of Revenue | 151.16 Thousand | 40.38 Thousand | 54.77 Thousand | 38.59 Thousand | 7501.00 | - |
| Gross Profit | -147.16 Thousand | -15.38 Thousand | 17.42 Thousand | -38.59 Thousand | -7501.00 | - |
| Operating Expenses | 1.55 Million | 1.09 Million | 545.68 Thousand | 272.29 Thousand | 95.53 Thousand | 270.00 |
| Selling, General and Administrative Expenses | 1.55 Million | 1.09 Million | 545.68 Thousand | 272.29 Thousand | 95.53 Thousand | 270.00 |
| Research and Development Expenses | - | 2240.00 | - | - | - | - |
| Other Expenses | - | 44.1 Thousand | 51.2 Thousand | 17.23 Thousand | - | - |
| Cost and Expenses | 1.62 Million | 1.13 Million | 600.46 Thousand | 272.29 Thousand | 95.53 Thousand | 270.00 |
| Operating Income | -1.62 Million | -1.11 Million | -528.26 Thousand | -272.29 Thousand | -95.53 Thousand | -270.00 |
| Interest Expense | - | 4928.00 | 2563.00 | 3597.00 | 241.00 | - |
| Income Tax Expense | - | 9856.00 | 2564.00 | 3597.00 | 241.00 | 171.59 Thousand |
| Earnings before Tax | -1.61 Million | -1.11 Million | -530.82 Thousand | -275.89 Thousand | -95.77 Thousand | -270.00 |
| Net Income | -1.61 Million | -1.12 Million | -533.39 Thousand | -279.48 Thousand | -96.01 Thousand | -270.00 |
| Earnings Per Share Basic | -0.14 | -0.11 | -0.05 | -0.06 | -5.48 | -0.02 |
| Earnings Per Share Diluted | -0.14 | -0.11 | -0.05 | -0.06 | -5.48 | -0.02 |
| Weighted Average Shares Outstanding | 11.87 Million | 10.29 Million | 9.93 Million | 4.61 Million | 17.5 Thousand | 16.6 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 11.87 Million | 10.29 Million | 9.93 Million | 4.61 Million | 17.5 Thousand | 16.6 Thousand |
| Gross Margin | -36.79 | -0.62 | 0.24 | - | - | - |
| EBIT Margin | -378.07 | -43.26 | -6.73 | - | - | - |
| Profit Margin | -403.28 | -45.15 | -7.39 | - | - | - |
| EBITDA | -1.51 Million | -1.08 Million | -485.87 Thousand | -233.45 Thousand | -88.03 Thousand | - |
| Earnings Before Tax Margin | -406.06 | -44.55 | -7.32 | - | - | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 4000.00 | 76.66 Thousand | 1000.00 | 3000.00 | - | 25 Thousand |
| Cost of Revenue | 186.44 Thousand | 72.9 Thousand | 400.00 | 1200.00 | 37.78 Thousand | 40.38 Thousand |
| Gross Profit | -182.44 Thousand | 3763.00 | 600.00 | 1800.00 | -37.78 Thousand | -15.38 Thousand |
| Operating Expenses | 1.44 Million | 335.89 Thousand | 468.95 Thousand | 425.37 Thousand | 323.5 Thousand | 1.09 Million |
| Selling, General and Administrative Expenses | - | 311.03 Thousand | 468.95 Thousand | 425.37 Thousand | 323.5 Thousand | - |
| Research and Development Expenses | - | 24.86 Thousand | 61.95 Thousand | - | - | - |
| Other Expenses | 49.25 Thousand | 25.08 Thousand | 68.76 Thousand | 48.47 Thousand | 2709.00 | 44.1 Thousand |
| Cost and Expenses | 1.62 Million | 408.79 Thousand | 469.35 Thousand | 426.57 Thousand | 323.5 Thousand | 1.13 Million |
| Operating Income | -1.62 Million | -408.79 Thousand | -468.35 Thousand | -423.57 Thousand | -323.5 Thousand | -1.11 Million |
| Interest Expense | -48.00 | - | - | 24.00 | 17.00 | 4928.00 |
| Income Tax Expense | -3.00 | -1.00 | 2163.00 | 8364.00 | 593.00 | 9856.00 |
| Earnings before Tax | -1.61 Million | -408.78 Thousand | -466.19 Thousand | -415.23 Thousand | -322.92 Thousand | -1.11 Million |
| Net Income | -1.61 Million | -408.78 Thousand | -466.19 Thousand | -415.23 Thousand | -322.92 Thousand | -1.12 Million |
| Earnings Per Share Basic | - | -0.03 | -0.04 | -0.03 | -0.03 | - |
| Earnings Per Share Diluted | - | -0.03 | -0.04 | -0.03 | -0.03 | - |
| Weighted Average Shares Outstanding | 11.87 Million | 12.05 Million | 12.03 Million | 12.03 Million | 11.39 Million | 10.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.87 Million | 12.05 Million | 12.03 Million | 12.03 Million | 11.39 Million | 10.29 Million |
| Gross Margin | -45.61 | 0.05 | 0.60 | 0.60 | - | -0.62 |
| EBIT Margin | - | -4.90 | -433.83 | -128.82 | - | - |
| Profit Margin | -403.28 | -5.33 | -466.19 | -138.41 | - | -45.15 |
| EBITDA | - | -375.99 Thousand | -433.82 Thousand | -386.46 Thousand | -304.88 Thousand | - |
| Earnings Before Tax Margin | -406.06 | -5.33 | -468.35 | -141.19 | - | -44.55 |
7539
BOCNW
293940
BNTC
GMNI
NLFL