INR 72.99
(3.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 67.94 Million | 57.3 Million | 53.91 Million | 48.44 Million | 50.38 Million | 44.74 Million |
Cost of Revenue | 4.55 Million | 2.65 Million | 1.66 Million | 1.8 Million | 1.76 Million | 1.36 Million |
Gross Profit | 63.38 Million | 54.64 Million | 52.24 Million | 46.63 Million | 48.62 Million | 43.37 Million |
Operating Expenses | 9.88 Million | 14.61 Million | 19.83 Million | 12.25 Million | 11.12 Million | 9.96 Million |
Selling, General and Administrative Expenses | 0.57 | 0.52 | 0.48 | 0.52 | 0.39 | 0.38 |
Research and Development Expenses | 0.76 | 0.70 | 0.65 | 0.68 | 0.55 | 0.53 |
Other Expenses | - | -59.48 Thousand | 2.65 Million | -1.29 Million | -9.82 Million | -9.83 Million |
Cost and Expenses | 12.56 Million | 17.16 Million | 18.43 Million | 13.03 Million | 16.35 Million | 11.24 Million |
Operating Income | 55.38 Million | 40.03 Million | 32.41 Million | 34.37 Million | 37.49 Million | 693.88 Thousand |
Interest Expense | - | 166.46 Thousand | 956.71 Thousand | 933.25 Thousand | 7.38 Million | 9.12 Million |
Income Tax Expense | 13.21 Million | 10.04 Million | 9.06 Million | 7.84 Million | 7.78 Million | 33.4 Million |
Earnings before Tax | 51.7 Million | 39.97 Million | 35.07 Million | 33.08 Million | 27.67 Million | 34.09 Million |
Net Income | 38.49 Million | 29.92 Million | 26 Million | 25.24 Million | 19.89 Million | 23.56 Million |
Earnings Per Share Basic | 5.87 | 4.56 | 3.97 | 3.85 | 3.03 | 8.97 Million |
Earnings Per Share Diluted | 5.87 | 4.56 | 3.97 | 3.85 | 3.03 | 8.97 Million |
Weighted Average Shares Outstanding | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 2.63 |
Weighted Average Shares Outstanding (Diluted) | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 2.63 |
Gross Margin | 0.93 | 0.95 | 0.97 | 0.96 | 0.97 | 0.97 |
EBIT Margin | 0.84 | 0.72 | 0.62 | 0.74 | 0.77 | 0.76 |
Profit Margin | 0.57 | 0.52 | 0.48 | 0.52 | 0.39 | 0.53 |
EBITDA | 57.31 Million | 41.49 Million | 33.41 Million | 35.66 Million | 38.64 Million | 34.09 Million |
Earnings Before Tax Margin | 0.82 | 0.70 | 0.60 | 0.71 | 0.74 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 20.18 Million | 16.62 Million | 67.94 Million | 22.54 Million | 19.84 Million | 16.44 Million |
Cost of Revenue | 1.64 Million | 2 Million | 4.55 Million | 1.55 Million | 1.43 Million | 920 Thousand |
Gross Profit | 18.54 Million | 14.61 Million | 63.38 Million | 20.99 Million | 18.4 Million | 15.52 Million |
Operating Expenses | -4.47 Million | 1.69 Million | 9.88 Million | 4.65 Million | 4.41 Million | 4.51 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.47 Million | -1.69 Million | -3.94 Million | -4.65 Million | -4.41 Million | -4.51 Million |
Cost and Expenses | 6.12 Million | 3.7 Million | 12.56 Million | 6.2 Million | 5.85 Million | 5.43 Million |
Operating Income | 14.06 Million | 12.92 Million | 55.65 Million | 16.33 Million | 13.99 Million | 11.01 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.49 Million | 1.62 Million | 13.21 Million | 4.73 Million | 3.81 Million | 3.03 Million |
Earnings before Tax | 14.05 Million | 11.23 Million | 51.7 Million | 15.54 Million | 14.16 Million | 10.76 Million |
Net Income | 12.56 Million | 9.61 Million | 38.49 Million | 10.8 Million | 10.34 Million | 7.72 Million |
Earnings Per Share Basic | 1.92 | 1.47 | - | 1.65 | 1.58 | 1.18 |
Earnings Per Share Diluted | 1.92 | 1.47 | - | 1.65 | 1.58 | 1.18 |
Weighted Average Shares Outstanding | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million |
Weighted Average Shares Outstanding (Diluted) | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million |
Gross Margin | 0.92 | 0.88 | 0.93 | 0.93 | 0.93 | 0.94 |
EBIT Margin | 0.72 | 0.80 | - | 0.74 | 0.73 | 0.69 |
Profit Margin | 0.62 | 0.58 | 0.57 | 0.48 | 0.52 | 0.47 |
EBITDA | 14.46 Million | 13.35 Million | - | 16.75 Million | 14.4 Million | 11.42 Million |
Earnings Before Tax Margin | 0.70 | 0.78 | 0.82 | 0.72 | 0.71 | 0.67 |
BCRD
7539
BOCNW
ELD
BNTC
GMNI