CAD 21.9
(-4.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 871.46 Million | 943.47 Million | 1.02 Billion | 615.92 Million | 459.01 Million |
Cost of Revenue | 495.05 Million | 699.77 Million | 650.7 Million | 691.83 Million | 487.95 Million | 375.17 Million |
Gross Profit | 513.44 Million | 171.69 Million | 292.76 Million | 334.85 Million | 127.96 Million | 83.83 Million |
Operating Expenses | 331.43 Million | 109.73 Million | 83.64 Million | 72.41 Million | 76.8 Million | 109.74 Million |
Selling, General and Administrative Expenses | 76.63 Million | 53.74 Million | 46.91 Million | 42.1 Million | 42.29 Million | 57.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 254.8 Million | 55.99 Million | 36.72 Million | 30.31 Million | 34.5 Million | 16.15 Million |
Cost and Expenses | 826.49 Million | 809.5 Million | 734.35 Million | 764.24 Million | 564.75 Million | 484.91 Million |
Operating Income | 182 Million | 70.81 Million | 212.93 Million | 228.71 Million | 58.83 Million | -476.77 Million |
Interest Expense | 30.5 Million | 35.21 Million | 67.71 Million | 48.47 Million | 43.39 Million | 3.59 Million |
Income Tax Expense | 57.57 Million | 61.22 Million | 139.97 Million | 79.13 Million | 39.77 Million | -86.49 Million |
Earnings before Tax | 163.36 Million | 11.85 Million | 151.06 Million | 176.49 Million | 113.45 Million | -466.12 Million |
Net Income | 104.63 Million | -49.36 Million | 11.09 Million | 124.79 Million | 80.58 Million | -361.88 Million |
Earnings Per Share Basic | 0.56 | -0.27 | 0.06 | 0.73 | 0.51 | -2.28 |
Earnings Per Share Diluted | 0.54 | -0.27 | 0.06 | 0.71 | 0.50 | -2.28 |
Weighted Average Shares Outstanding | 186.58 Million | 182.6 Million | 180.29 Million | 171.04 Million | 158.85 Million | 158.5 Million |
Weighted Average Shares Outstanding (Diluted) | 195.32 Million | 183.44 Million | 181.76 Million | 175.23 Million | 161.53 Million | 158.5 Million |
Gross Margin | 0.51 | 0.20 | 0.31 | 0.33 | 0.21 | 0.18 |
EBIT Margin | 0.45 | 0.36 | 0.44 | 0.50 | 0.35 | 1.16 |
Profit Margin | 0.10 | -0.06 | 0.01 | 0.12 | 0.13 | -0.79 |
EBITDA | 458.19 Million | 289.46 Million | 427.11 Million | 477.29 Million | 214.16 Million | -356.79 Million |
Earnings Before Tax Margin | 0.18 | 0.08 | 0.23 | 0.22 | 0.10 | -1.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 296.3 Million | 256.06 Million | 1.01 Billion | 300.99 Million | 246 Million | 235.74 Million |
Cost of Revenue | 187.24 Million | 177.48 Million | 740.03 Million | 206.43 Million | 178.91 Million | 181.08 Million |
Gross Profit | 109.06 Million | 78.58 Million | 270.06 Million | 94.56 Million | 67.09 Million | 54.66 Million |
Operating Expenses | 21.34 Million | 21.05 Million | 97.03 Million | 26.72 Million | 23.35 Million | 23.56 Million |
Selling, General and Administrative Expenses | 14.8 Million | 12.71 Million | - | 15.88 Million | 12.61 Million | 12.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17 Thousand | 2.9 Million | - | - | - | -531 Thousand |
Cost and Expenses | 208.59 Million | 198.53 Million | 837.06 Million | 233.16 Million | 202.27 Million | 204.65 Million |
Operating Income | 90.45 Million | 60.09 Million | 182 Million | 67.71 Million | 42.86 Million | 39.07 Million |
Interest Expense | 5.75 Million | 4.02 Million | 30.5 Million | 8.7 Million | 6.36 Million | 6.67 Million |
Income Tax Expense | 21.71 Million | 16.05 Million | 57.57 Million | -46 Million | 51.98 Million | 38.86 Million |
Earnings before Tax | 78.08 Million | 51.19 Million | 163.36 Million | 45.67 Million | 45.31 Million | 40.3 Million |
Net Income | 55.48 Million | 33.6 Million | 104.63 Million | 92.42 Million | -7.99 Million | 885 Thousand |
Earnings Per Share Basic | 0.28 | 0.17 | - | 0.47 | -0.04 | 0.01 |
Earnings Per Share Diluted | 0.27 | 0.16 | - | 0.47 | -0.04 | 0.01 |
Weighted Average Shares Outstanding | 208.83 Million | 202.7 Million | 194.44 Million | 202.43 Million | 202.47 Million | 188.8 Million |
Weighted Average Shares Outstanding (Diluted) | 205.49 Million | 203.92 Million | 195.32 Million | 203.38 Million | 202.47 Million | 189.68 Million |
Gross Margin | 0.37 | 0.31 | 0.27 | 0.31 | 0.27 | 0.23 |
EBIT Margin | 0.52 | 0.48 | - | 0.49 | 0.46 | 0.42 |
Profit Margin | 0.19 | 0.13 | 0.10 | 0.31 | -0.03 | 0.00 |
EBITDA | 154.25 Million | 123.95 Million | - | 148.13 Million | 112.86 Million | 98.85 Million |
Earnings Before Tax Margin | 0.31 | 0.23 | 0.18 | 0.22 | 0.17 | 0.17 |
BNTC
GMNI
NLFL
VASUPRADA
GANDHITUBE
PANAENERG