USD 11.84
(-7.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 216 Thousand | 75 Thousand | 73 Thousand | 59 Thousand | 97 Thousand | 11.31 Million |
Cost of Revenue | 108 Thousand | 381 Thousand | 9000.00 | 123 Thousand | 268.06 Thousand | 426.5 Thousand |
Gross Profit | 108 Thousand | -306 Thousand | 64 Thousand | -64 Thousand | -171.06 Thousand | 10.89 Million |
Operating Expenses | 22.38 Million | 19.15 Million | 17.91 Million | 13.53 Million | 8.56 Million | 8.98 Million |
Selling, General and Administrative Expenses | 6.98 Million | 6.38 Million | 6.64 Million | 6.51 Million | 5.56 Million | 6.65 Million |
Research and Development Expenses | 15.6 Million | 12.77 Million | 11.27 Million | 7.02 Million | 3 Million | 2.17 Million |
Other Expenses | -216 Thousand | -30 Thousand | -79 Thousand | 37 Thousand | -5000.00 | 154.77 Thousand |
Cost and Expenses | 22.59 Million | 19.15 Million | 17.92 Million | 13.65 Million | 8.37 Million | 9.41 Million |
Operating Income | -22.49 Million | -19.08 Million | -17.85 Million | -13.59 Million | -8.28 Million | 2 Million |
Interest Expense | 904 Thousand | 33 Thousand | 32 Thousand | 6000.00 | - | - |
Income Tax Expense | -619 Thousand | 3000.00 | 354 Thousand | -101 Thousand | 27 Thousand | -864.21 Thousand |
Earnings before Tax | -22.37 Million | -19.56 Million | -18.2 Million | -13.88 Million | -8.27 Million | 2.86 Million |
Net Income | -21.75 Million | -19.56 Million | -18.56 Million | -13.78 Million | -8.3 Million | 2.86 Million |
Earnings Per Share Basic | -5.36 | -14.12 | -38.62 | -54.54 | -138.19 | 56.89 |
Earnings Per Share Diluted | -5.36 | -14.12 | -38.62 | -54.54 | -138.19 | 56.89 |
Weighted Average Shares Outstanding | 4.06 Million | 1.38 Million | 480.68 Thousand | 252.67 Thousand | 60.07 Thousand | 50.39 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.06 Million | 1.38 Million | 480.68 Thousand | 252.67 Thousand | 60.07 Thousand | 50.39 Thousand |
Gross Margin | 0.50 | -4.08 | 0.88 | -1.08 | -1.76 | 0.96 |
EBIT Margin | -104.12 | -249.73 | -245.66 | -225.07 | -80.60 | 0.19 |
Profit Margin | -100.70 | -260.83 | -254.27 | -233.58 | -85.58 | 0.25 |
EBITDA | -22.49 Million | -18.7 Million | -17.85 Million | -13.59 Million | -7.9 Million | 2.74 Million |
Earnings Before Tax Margin | -104.12 | -254.41 | -244.58 | -230.44 | -85.37 | 0.18 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 6000.00 | - | - | 75 Thousand | 7000.00 |
Cost of Revenue | 91 Thousand | 90 Thousand | 1000.00 | -106 Thousand | 381 Thousand | 84 Thousand |
Gross Profit | -91 Thousand | -84 Thousand | -1000.00 | 106 Thousand | -306 Thousand | -77 Thousand |
Operating Expenses | 5.54 Million | 4.05 Million | 6.92 Million | 5.98 Million | 19.15 Million | 4.55 Million |
Selling, General and Administrative Expenses | 2.03 Million | 1.48 Million | 1.82 Million | 1.55 Million | - | 1.37 Million |
Research and Development Expenses | 3.51 Million | 2.56 Million | 5.1 Million | 4.42 Million | - | 3.18 Million |
Other Expenses | -154 Thousand | -16 Thousand | -16 Thousand | -18 Thousand | -30 Thousand | -80 Thousand |
Cost and Expenses | 5.54 Million | 4.14 Million | 6.92 Million | 5.98 Million | 19.15 Million | 4.55 Million |
Operating Income | -5.54 Million | -4.14 Million | -6.92 Million | -5.87 Million | -19.08 Million | -4.55 Million |
Interest Expense | - | 4000.00 | 6000.00 | -6000.00 | 33 Thousand | 8000.00 |
Income Tax Expense | -909 Thousand | - | -10 Thousand | -82 Thousand | 3000.00 | -72 Thousand |
Earnings before Tax | -4.72 Million | -4.27 Million | -6.79 Million | -5.95 Million | -19.56 Million | -4.66 Million |
Net Income | -4.72 Million | -4.27 Million | -6.79 Million | -5.95 Million | -19.56 Million | -4.66 Million |
Earnings Per Share Basic | -1.16 | -1.64 | -2.64 | -2.76 | - | -2.83 |
Earnings Per Share Diluted | -1.16 | -1.64 | -2.64 | -2.76 | - | -2.83 |
Weighted Average Shares Outstanding | 4.06 Million | 2.6 Million | 2.57 Million | 2.15 Million | 1.38 Million | 1.64 Million |
Weighted Average Shares Outstanding (Diluted) | 4.06 Million | 2.61 Million | 2.57 Million | 2.15 Million | 1.38 Million | 1.64 Million |
Gross Margin | - | -14.00 | - | - | -4.08 | -11.00 |
EBIT Margin | - | -675.67 | - | - | - | -649.43 |
Profit Margin | - | -713.17 | - | - | -260.83 | -665.86 |
EBITDA | -5.44 Million | -4.05 Million | -6.86 Million | -5.87 Million | - | -4.54 Million |
Earnings Before Tax Margin | - | -690.67 | - | - | -254.41 | -650.00 |
GMNI
NLFL
BCRD
GANDHITUBE
PANAENERG
ELD