USD 11.84
(-7.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 52.21 Million | 4.46 Million | 5.97 Million | 21.37 Million | 11.58 Million | 19.2 Million |
Total Current Assets | 51.67 Million | 3.72 Million | 4.82 Million | 20.6 Million | 10.8 Million | 18.72 Million |
Cash And Short Term Investments | 50.86 Million | 2.47 Million | 4.06 Million | 19.76 Million | 9.8 Million | 15.82 Million |
Cash and Cash Equivalents | 50.86 Million | 2.47 Million | 4.06 Million | 19.76 Million | 9.8 Million | 15.69 Million |
Short Term Investments | - | - | - | - | 1000.00 | 126.76 Thousand |
Net Receivables | 229 Thousand | 55 Thousand | 3000.00 | 25 Thousand | 59 Thousand | 2.53 Million |
Inventory | 63 Thousand | 13 Thousand | 1.80 | - | 948 Thousand | 1.00 |
Other Current Assets | 516 Thousand | 1.18 Million | 755 Thousand | 814 Thousand | 1000.00 | 374.68 Thousand |
Total Non-Current Assets | 536 Thousand | 735 Thousand | 1.15 Million | 771 Thousand | 778 Thousand | 478.33 Thousand |
Net PPE | 449 Thousand | 613 Thousand | 993 Thousand | 577 Thousand | 769 Thousand | 469.22 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 157 Thousand | - |
Other Non Current Assets | 87 Thousand | 122 Thousand | 160 Thousand | 194 Thousand | -148 Thousand | 9104.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 4.96 Million | 4.26 Million | 3.09 Million | 1.36 Million | 1.34 Million | 2.63 Million |
Total Current Liabilities | 4.92 Million | 3.97 Million | 2.53 Million | 1.36 Million | 1.13 Million | 2.63 Million |
Account Payables | 1.35 Million | 1.14 Million | 1.88 Million | 880 Thousand | 282 Thousand | 2.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 284 Thousand | 275 Thousand | 252 Thousand | 213 Thousand | 192 Thousand | - |
Deferred Revenue | -1.35 Million | -1.14 Million | - | - | - | - |
Other Current Liabilities | 4.64 Million | 3.7 Million | 400 Thousand | 276 Thousand | 662 Thousand | 147.07 Thousand |
Total Non Current Liabilities | 38 Thousand | 284 Thousand | 559 Thousand | - | 213 Thousand | - |
Long-Term Debt | - | 284 Thousand | 559 Thousand | - | 213 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38 Thousand | - | - | - | -157 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.24 Million | 202 Thousand | 2.88 Million | 20.01 Million | 10.23 Million | 16.57 Million |
Stock Holders Equity | 47.24 Million | 202 Thousand | 2.88 Million | 20.01 Million | 10.23 Million | 16.57 Million |
Common Stock | 1000.00 | - | 1000.00 | 1000.00 | 1000.00 | 114.91 Million |
Retained Earnings | -190.25 Million | -167.88 Million | -148.32 Million | -130.11 Million | -116.63 Million | -98.92 Million |
Accumulated other comprehensive income | -892 Thousand | -830 Thousand | -1.24 Million | -1.45 Million | -1.95 Million | 581.98 Thousand |
Common Stock Equity | 47.24 Million | 202 Thousand | 2.88 Million | 20.01 Million | 10.23 Million | 16.57 Million |
Capital Lease Obligation | 284 Thousand | 559 Thousand | 811 Thousand | 213 Thousand | 405 Thousand | - |
Total Investments | - | - | - | - | 1000.00 | 126.76 Thousand |
Total Debt | 284 Thousand | 559 Thousand | 811 Thousand | 213 Thousand | 405 Thousand | - |
Net Debt | -50.58 Million | -1.91 Million | -3.25 Million | -19.55 Million | -9.39 Million | -15.69 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 52.21 Million | 14.99 Million | 21.35 Million | 27.05 Million | 4.46 Million | 4.46 Million |
Total Current Assets | 51.67 Million | 14.36 Million | 20.79 Million | 26.41 Million | 3.72 Million | 3.72 Million |
Cash And Short Term Investments | 50.86 Million | 14.15 Million | 20.37 Million | 25.86 Million | 2.47 Million | 2.47 Million |
Cash and Cash Equivalents | 50.86 Million | 14.15 Million | 20.37 Million | 25.86 Million | 2.47 Million | 2.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 229 Thousand | 53 Thousand | 53 Thousand | 53 Thousand | 55 Thousand | 55 Thousand |
Inventory | 63 Thousand | 1.20 | 14 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Other Current Assets | 516 Thousand | 157 Thousand | 355 Thousand | 482 Thousand | 1.18 Million | 1.18 Million |
Total Non-Current Assets | 536 Thousand | 633 Thousand | 527 Thousand | 641 Thousand | 735 Thousand | 735 Thousand |
Net PPE | 449 Thousand | 539 Thousand | 451 Thousand | 531 Thousand | 613 Thousand | 613 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 87 Thousand | 94 Thousand | 76 Thousand | 110 Thousand | 122 Thousand | 122 Thousand |
Other Assets | - | - | 30 Thousand | - | - | - |
Total Liabilities | 4.96 Million | 3.49 Million | 5.88 Million | 4.74 Million | 4.26 Million | 4.26 Million |
Total Current Liabilities | 4.92 Million | 3.43 Million | 5.74 Million | 4.53 Million | 3.97 Million | 3.97 Million |
Account Payables | 1.35 Million | 815 Thousand | 2.61 Million | 1.52 Million | 1.14 Million | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 284 Thousand | 292 Thousand | 286 Thousand | 280 Thousand | 275 Thousand | 275 Thousand |
Deferred Revenue | - | -292 Thousand | -2.61 Million | -1.52 Million | - | -1.14 Million |
Other Current Liabilities | 3.28 Million | 2.62 Million | 5.46 Million | 4.25 Million | 2.56 Million | 3.7 Million |
Total Non Current Liabilities | 38 Thousand | 62 Thousand | 137 Thousand | 211 Thousand | 284 Thousand | 284 Thousand |
Long-Term Debt | - | 62 Thousand | 137 Thousand | 211 Thousand | 284 Thousand | 284 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.24 Million | 11.5 Million | 15.47 Million | 22.3 Million | 202 Thousand | 202 Thousand |
Stock Holders Equity | 47.24 Million | 11.5 Million | 15.47 Million | 22.3 Million | 202 Thousand | 202 Thousand |
Common Stock | 1000.00 | - | - | - | - | - |
Retained Earnings | -190.25 Million | -184.92 Million | -180.64 Million | -173.84 Million | -167.88 Million | -167.88 Million |
Accumulated other comprehensive income | -892 Thousand | -835 Thousand | -952 Thousand | -780 Thousand | -830 Thousand | -830 Thousand |
Common Stock Equity | 47.24 Million | 11.5 Million | 15.47 Million | 22.3 Million | 202 Thousand | 202 Thousand |
Capital Lease Obligation | 284 Thousand | 62 Thousand | 423 Thousand | 491 Thousand | 559 Thousand | 559 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 284 Thousand | 354 Thousand | 423 Thousand | 491 Thousand | 559 Thousand | 559 Thousand |
Net Debt | -50.58 Million | -13.8 Million | -19.95 Million | -25.37 Million | -1.91 Million | -1.91 Million |
GMNI
NLFL
BCRD
GANDHITUBE
PANAENERG
ELD