KRW 5800.0
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 47.85 Billion | 50.47 Billion | 51.05 Billion | 44.03 Billion | 23.08 Billion | 11.7 Billion |
Cost of Revenue | 44.18 Billion | 31.67 Billion | 29.34 Billion | 14.77 Billion | 8.07 Billion | 6.59 Billion |
Gross Profit | 3.67 Billion | 18.8 Billion | 21.71 Billion | 29.26 Billion | 15.01 Billion | 5.11 Billion |
Operating Expenses | 22.71 Billion | 20.01 Billion | 22.4 Billion | 21.8 Billion | 9.11 Billion | 7.18 Billion |
Selling, General and Administrative Expenses | 11.82 Billion | 11.8 Billion | 10.16 Billion | 9.45 Billion | 5.21 Billion | 4.17 Billion |
Research and Development Expenses | - | 0.17 | 0.10 | 0.17 | 0.14 | -1.10 |
Other Expenses | 8.02 Billion | 16.1 Million | 12.23 Billion | 12.34 Billion | 19.93 Million | 3.01 Billion |
Cost and Expenses | 22.71 Billion | 20.01 Billion | 22.4 Billion | 21.8 Billion | 9.11 Billion | 7.18 Billion |
Operating Income | 32.17 Billion | 30.46 Billion | 28.64 Billion | 22.23 Billion | 13.96 Billion | 4.51 Billion |
Interest Expense | 24.83 Billion | 20.7 Billion | 20.81 Billion | 22.6 Billion | 8.39 Billion | 7.73 Billion |
Income Tax Expense | - | 2.58 Billion | 1.39 Billion | 23.84 Billion | 85.6 Million | 166.35 Million |
Earnings before Tax | 9.3 Billion | 10.88 Billion | 8.57 Billion | 159.85 Million | 5.72 Billion | -2.39 Billion |
Net Income | 8 Billion | 9.35 Billion | 7.17 Billion | -23.68 Billion | 5.78 Billion | -2.56 Billion |
Earnings Per Share Basic | 72.00 | 148.72 | 135.90 | -450.23 | 27.31 | 4.14 Million |
Earnings Per Share Diluted | 89.67 | 148.72 | 135.90 | -450.23 | 27.31 | 4.14 Million |
Weighted Average Shares Outstanding | 111.14 Million | 73.83 Million | 52.83 Million | 52.61 Million | 49.83 Million | -617.49 |
Weighted Average Shares Outstanding (Diluted) | 89.24 Million | 73.83 Million | 52.83 Million | 52.61 Million | 49.83 Million | -617.49 |
Gross Margin | 0.08 | 0.37 | 0.43 | 0.66 | 0.65 | 0.44 |
EBIT Margin | 1.46 | 0.75 | 0.70 | 0.65 | 0.75 | 0.69 |
Profit Margin | 0.17 | 0.19 | 0.14 | -0.54 | 0.25 | -0.22 |
EBITDA | 69.84 Billion | 34.77 Billion | 62.81 Billion | 28.69 Billion | 17.28 Billion | 14.16 Billion |
Earnings Before Tax Margin | 0.67 | 0.60 | 0.56 | 0.50 | 0.61 | 0.39 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 27.93 Billion | 47.85 Billion | 50.25 Billion | 26.1 Billion | 20.66 Billion | 27.19 Billion |
Cost of Revenue | 7.89 Billion | 44.18 Billion | 30.37 Billion | 7.37 Billion | 7.38 Billion | 7.94 Billion |
Gross Profit | 20.03 Billion | 3.67 Billion | 19.87 Billion | 18.72 Billion | 13.27 Billion | 19.25 Billion |
Operating Expenses | 13.97 Billion | 22.71 Billion | 5.00 | 9.29 Billion | 1.15 Billion | 14.17 Billion |
Selling, General and Administrative Expenses | 5.53 Billion | - | - | 5.25 Billion | - | 14.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.46 Million | 47.75 Million | 5.00 | 184.89 Million | -1.15 Billion | 30.17 Million |
Cost and Expenses | 13.97 Billion | 22.71 Billion | 30.37 Billion | 9.29 Billion | 8.54 Billion | 14.17 Billion |
Operating Income | 13.95 Billion | 25.13 Billion | 19.87 Billion | 16.81 Billion | 12.11 Billion | 13.02 Billion |
Interest Expense | 13.82 Billion | 17.57 Billion | 12.87 Billion | 11.55 Billion | 7.54 Billion | 10.03 Billion |
Income Tax Expense | 732.32 Million | -58.62 Billion | 880.99 Million | 361.64 Million | -60.29 Billion | 766.39 Million |
Earnings before Tax | 1.12 Billion | 8.44 Billion | 3.35 Billion | 6.09 Billion | 4.95 Billion | 3.45 Billion |
Net Income | 395.84 Million | 67.93 Billion | 2.47 Billion | 5.73 Billion | 65.25 Billion | 2.68 Billion |
Earnings Per Share Basic | -4.88 | - | 28.24 | 55.71 | 731.22 | 22.41 |
Earnings Per Share Diluted | -4.88 | - | 28.24 | 55.71 | 731.22 | 22.41 |
Weighted Average Shares Outstanding | 88.1 Million | 87.77 Million | 87.77 Million | 88.1 Million | 88.1 Million | 83.08 Million |
Weighted Average Shares Outstanding (Diluted) | 88.1 Million | 87.77 Million | 87.77 Million | 88.1 Million | 88.1 Million | 83.08 Million |
Gross Margin | 0.72 | 0.08 | 0.40 | 0.72 | 0.64 | 0.71 |
EBIT Margin | 0.61 | - | 0.47 | 0.76 | 0.71 | 0.48 |
Profit Margin | 0.01 | 1.42 | 0.05 | 0.22 | 3.16 | 0.10 |
EBITDA | 17.17 Billion | - | 23.5 Billion | 19.81 Billion | 14.73 Billion | 13.02 Billion |
Earnings Before Tax Margin | 0.50 | 0.53 | 0.40 | 0.64 | 0.59 | 0.48 |
RVLGF
SIPN
ZIJMF
BCRD
7539
BOCNW