NOK 192.8
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.52 Billion | 2.72 Billion | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.06 Billion |
Cost of Revenue | -5.1 Billion | - | - | - | - | - |
Gross Profit | 8.63 Billion | 2.72 Billion | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.06 Billion |
Operating Expenses | 727.7 Million | 1.14 Billion | 1.01 Billion | 957 Million | 917 Million | 882 Million |
Selling, General and Administrative Expenses | 44 Million | 38 Million | 39 Million | 34 Million | 38 Million | 54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.1 Billion | 979 Million | 923 Million | 879 Million | 828 Million |
Cost and Expenses | 727.7 Million | 1.14 Billion | 1.01 Billion | 957 Million | 917 Million | 882 Million |
Operating Income | 2.79 Billion | 3.82 Billion | 1.54 Billion | 1.4 Billion | 1.46 Billion | 2.63 Billion |
Interest Expense | 5.04 Billion | 2.21 Billion | 882 Million | 1.35 Billion | 1.86 Billion | 1.41 Billion |
Income Tax Expense | 454 Million | 332 Million | 323 Million | 307 Million | 342 Million | 285 Million |
Earnings before Tax | 2.12 Billion | 1.61 Billion | 1.54 Billion | 1.4 Billion | 1.46 Billion | 1.22 Billion |
Net Income | 1.77 Billion | 1.28 Billion | 1.22 Billion | 1.09 Billion | 1.12 Billion | 938 Million |
Earnings Per Share Basic | 16.46 | 11.91 | 11.82 | 11.32 | 11.64 | 59.90 |
Earnings Per Share Diluted | 16.46 | 11.91 | 11.82 | 11.32 | 11.64 | 59.90 |
Weighted Average Shares Outstanding | 41.57 Million | 41.67 Million | 15.63 Million | 15.66 Million | 15.66 Million | 15.65 Million |
Weighted Average Shares Outstanding (Diluted) | 41.57 Million | 41.67 Million | 15.63 Million | 15.66 Million | 15.66 Million | 15.65 Million |
Gross Margin | 2.45 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.62 | 1.42 | 0.67 | 0.63 | 0.65 | 1.29 |
Profit Margin | 0.50 | 0.47 | 0.52 | 0.47 | 0.49 | 0.46 |
EBITDA | 2.16 Billion | - | 1.41 Billion | 1.31 Billion | 1.44 Billion | 1.24 Billion |
Earnings Before Tax Margin | 0.79 | 1.41 | 0.65 | 0.61 | 0.64 | 1.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.59 Billion | 2.5 Billion | 2.44 Billion | 8.63 Billion | 926 Million | 843 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.59 Billion | 2.5 Billion | 2.44 Billion | 8.63 Billion | 926 Million | 843 Million |
Operating Expenses | 154 Million | 135 Million | 176 Million | 602 Million | 298 Million | 326 Million |
Selling, General and Administrative Expenses | 197 Million | 10 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -154 Million | -135 Million | -176 Million | -602 Million | -123 Million | -146 Million |
Cost and Expenses | 1.99 Billion | 1.88 Billion | 1.93 Billion | 6.5 Billion | 298 Million | 326 Million |
Operating Income | -265.6 Million | -346 Million | -230 Million | -989.6 Million | 605 Million | 549 Million |
Interest Expense | 1.6 Billion | 1.52 Billion | 936 Million | 3.18 Billion | 1.36 Billion | 1.13 Billion |
Income Tax Expense | 144 Million | 47 Million | 116 Million | 454 Million | 148 Million | 123 Million |
Earnings before Tax | 602 Million | 615 Million | 510 Million | 2.12 Billion | 605 Million | 550 Million |
Net Income | 192.4 Million | 222 Million | 164 Million | 684.4 Million | 457 Million | 426 Million |
Earnings Per Share Basic | 4.62 | 5.33 | 3.95 | - | 4.24 | 3.91 |
Earnings Per Share Diluted | 4.62 | 5.33 | 3.95 | - | 4.24 | 3.91 |
Weighted Average Shares Outstanding | 41.68 Million | 41.68 Million | 41.57 Million | 41.57 Million | 41.67 Million | 41.67 Million |
Weighted Average Shares Outstanding (Diluted) | 41.68 Million | 41.68 Million | 41.57 Million | 41.57 Million | 41.67 Million | 41.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.10 | -0.13 | -0.09 | - | 0.66 | 0.66 |
Profit Margin | 0.07 | 0.09 | 0.07 | 0.08 | 0.49 | 0.51 |
EBITDA | -255.6 Million | -336 Million | -213 Million | - | 615 Million | 559 Million |
Earnings Before Tax Margin | -0.10 | -0.14 | -0.09 | -0.11 | 0.65 | 0.65 |
JUPGF
QFLS
GSVR
HIMS
082640
9940