NOK 192.8
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 157.4 Billion | 157.43 Billion | 144.18 Billion | 142.12 Billion | 129.49 Billion | 121.12 Billion |
Total Current Assets | 604 Million | 922 Million | 604 Million | 1.29 Billion | 684 Million | 1.46 Billion |
Cash And Short Term Investments | -604 Million | 590 Million | 437 Million | 1.14 Billion | 462 Million | 1.28 Billion |
Cash and Cash Equivalents | 604 Million | 590 Million | 437 Million | 1.14 Billion | 462 Million | 1.28 Billion |
Short Term Investments | -1.2 Billion | - | - | - | - | - |
Net Receivables | 513 Million | 332 Million | 167 Million | 147 Million | 222 Million | 173 Million |
Inventory | 91 Million | -23.77 Billion | -604 Million | -1.29 Billion | -684 Million | -1.49 Billion |
Other Current Assets | 604 Million | 23.77 Billion | 604 Million | 1.29 Billion | 684 Million | 1.49 Billion |
Total Non-Current Assets | 156.8 Billion | 26.49 Billion | 25.08 Billion | 26.76 Billion | 22.31 Billion | 16.6 Billion |
Net PPE | 527 Million | 458 Million | 462 Million | 461 Million | 459 Million | 413 Million |
Good Will And Intangible Assets | 114 Million | 80 Million | 64 Million | 47 Million | 27 Million | 22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 114 Million | 80 Million | 64 Million | 47 Million | 27 Million | 22 Million |
Long-Term Investments | 3.53 Billion | 25.95 Billion | 24.56 Billion | 26.25 Billion | 21.83 Billion | 16.17 Billion |
Tax Assets | 152.39 Billion | - | - | - | - | - |
Other Non Current Assets | 233 Million | -26.49 Billion | -25.08 Billion | -26.76 Billion | -22.31 Billion | -16.6 Billion |
Other Assets | - | 130.01 Billion | 118.49 Billion | 114.06 Billion | 106.49 Billion | 103.05 Billion |
Total Liabilities | 141.71 Billion | 141.65 Billion | 129.24 Billion | 128.37 Billion | 116.41 Billion | 109.28 Billion |
Total Current Liabilities | 907 Million | 77 Million | 53 Million | 73 Million | 97 Million | 40 Million |
Account Payables | 212 Million | 77 Million | 53 Million | 73 Million | 97 Million | 40 Million |
Tax Payables | 526 Million | 383 Million | 334 Million | 394 Million | 383 Million | 331 Million |
Short Term Debt | 11.89 Billion | 16.91 Billion | 10.12 Billion | 19.37 Billion | 5.19 Billion | 4.88 Billion |
Deferred Revenue | -11.89 Billion | -16.84 Billion | -10.06 Billion | -19.3 Billion | -5.09 Billion | -4.84 Billion |
Other Current Liabilities | 695 Million | -77 Million | -53 Million | -73 Million | -97 Million | -40 Million |
Total Non Current Liabilities | 140.81 Billion | 77 Million | 61.75 Billion | 60.54 Billion | 55.4 Billion | 40 Million |
Long-Term Debt | 70 Billion | 68.91 Billion | 61.75 Billion | 60.54 Billion | 55.4 Billion | 49.92 Billion |
Deferred Revenue Non Current | -23 Million | -64 Million | 61.73 Billion | 60.53 Billion | 55.37 Billion | -21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70.8 Billion | -68.83 Billion | -61.75 Billion | -60.54 Billion | -55.4 Billion | -49.88 Billion |
Other Liabilities | - | 141.5 Billion | 67.42 Billion | 67.76 Billion | 60.92 Billion | 109.2 Billion |
Total Equity | 15.66 Billion | 15.77 Billion | 14.94 Billion | 13.75 Billion | 13.08 Billion | 11.84 Billion |
Stock Holders Equity | 15.66 Billion | 15.77 Billion | 14.93 Billion | 13.74 Billion | 13.08 Billion | 11.84 Billion |
Common Stock | 2.07 Billion | 2.08 Billion | 782 Million | 783 Million | 783 Million | 783 Million |
Retained Earnings | 7.76 Billion | 7.41 Billion | 9.92 Billion | 9.06 Billion | 389 Million | 369 Million |
Accumulated other comprehensive income | 2.11 Billion | 3.12 Billion | 2.44 Billion | 2.37 Billion | 2.14 Billion | -311 Million |
Common Stock Equity | 15.66 Billion | 15.77 Billion | 14.93 Billion | 13.74 Billion | 13.08 Billion | 11.84 Billion |
Capital Lease Obligation | - | - | - | - | 43 Million | - |
Total Investments | 3.53 Billion | 25.95 Billion | 24.56 Billion | 26.25 Billion | 21.83 Billion | 16.17 Billion |
Total Debt | 70 Billion | 68.91 Billion | 61.75 Billion | 60.54 Billion | 55.4 Billion | 49.92 Billion |
Net Debt | 69.4 Billion | 68.32 Billion | 61.32 Billion | 59.39 Billion | 54.93 Billion | 48.63 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 167.88 Billion | 161.9 Billion | 157.4 Billion | 157.4 Billion | 158.23 Billion | 160.61 Billion |
Total Current Assets | 430 Million | 220 Million | 604 Million | 604 Million | 610 Million | 734 Million |
Cash And Short Term Investments | -430 Million | -220 Million | -604 Million | -604 Million | 610 Million | 734 Million |
Cash and Cash Equivalents | 430 Million | 220 Million | 604 Million | 604 Million | 610 Million | 734 Million |
Short Term Investments | -860 Million | -440 Million | -1.2 Billion | -1.2 Billion | - | - |
Net Receivables | - | - | 513 Million | 513 Million | - | - |
Inventory | - | - | 91 Million | 91 Million | - | - |
Other Current Assets | 430 Million | 220 Million | 604 Million | 604 Million | 610 Million | 734 Million |
Total Non-Current Assets | 167.45 Billion | 161.68 Billion | 156.8 Billion | 156.8 Billion | 29.05 Billion | 27.65 Billion |
Net PPE | 516 Million | 520 Million | 527 Million | 527 Million | 481 Million | 490 Million |
Good Will And Intangible Assets | 128 Million | 118 Million | 114 Million | 114 Million | 103 Million | 95 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 128 Million | - | 114 Million | 114 Million | 103 Million | 95 Million |
Long-Term Investments | 4.11 Billion | 4.39 Billion | 3.53 Billion | 3.53 Billion | 28.46 Billion | 27.06 Billion |
Tax Assets | 162.37 Billion | 156.33 Billion | 152.39 Billion | 152.39 Billion | - | - |
Other Non Current Assets | 327 Million | 311 Million | 233 Million | 233 Million | -29.05 Billion | -27.65 Billion |
Other Assets | - | - | - | - | 128.57 Billion | 132.22 Billion |
Total Liabilities | 152.26 Billion | 146.58 Billion | 141.71 Billion | 141.71 Billion | 141.77 Billion | 144.51 Billion |
Total Current Liabilities | 1.42 Billion | 1.19 Billion | 907 Million | 907 Million | 890 Million | 556 Million |
Account Payables | 844 Million | 508 Million | 212 Million | 212 Million | 890 Million | 556 Million |
Tax Payables | 183 Million | 360 Million | 526 Million | 526 Million | 370 Million | 207 Million |
Short Term Debt | - | - | 11.89 Billion | 11.89 Billion | - | - |
Deferred Revenue | - | - | -11.89 Billion | -11.89 Billion | - | - |
Other Current Liabilities | 582 Million | 689 Million | 695 Million | 695 Million | -890 Million | -556 Million |
Total Non Current Liabilities | 150.84 Billion | 145.38 Billion | 140.81 Billion | 140.81 Billion | 66.29 Billion | 67.87 Billion |
Long-Term Debt | 75.97 Billion | 72.91 Billion | 70 Billion | 70 Billion | 66.29 Billion | 67.87 Billion |
Deferred Revenue Non Current | 71.65 Billion | 68.82 Billion | -23 Million | -23 Million | 66.23 Billion | 67.8 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.18 Billion | 3.62 Billion | 70.8 Billion | 70.8 Billion | -66.29 Billion | -67.87 Billion |
Other Liabilities | - | - | - | - | 74.58 Billion | 76.08 Billion |
Total Equity | 15.61 Billion | 15.31 Billion | 15.66 Billion | 15.66 Billion | 16.46 Billion | 16.09 Billion |
Stock Holders Equity | 15.6 Billion | 15.31 Billion | 15.66 Billion | 15.66 Billion | 16.46 Billion | 16.09 Billion |
Common Stock | 2.08 Billion | 2.08 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.08 Billion |
Retained Earnings | 7.77 Billion | 7.77 Billion | 7.76 Billion | 7.76 Billion | 7.4 Billion | 7.41 Billion |
Accumulated other comprehensive income | 3.67 Billion | 3.38 Billion | 2.11 Billion | 2.11 Billion | 3.82 Billion | 3.43 Billion |
Common Stock Equity | 15.6 Billion | 15.31 Billion | 15.66 Billion | 15.66 Billion | 16.46 Billion | 16.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.11 Billion | 4.39 Billion | 3.53 Billion | 3.53 Billion | 28.46 Billion | 27.06 Billion |
Total Debt | 75.97 Billion | 72.91 Billion | 70 Billion | 70 Billion | 66.29 Billion | 67.87 Billion |
Net Debt | 75.54 Billion | 72.69 Billion | 69.4 Billion | 69.4 Billion | 65.68 Billion | 67.13 Billion |
JUPGF
QFLS
GSVR
HIMS
082640
9940