USD 28.55
(-8.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 872 Million | 526.91 Million | 271.87 Million | 148.75 Million | 82.55 Million | 26.67 Million |
Cost of Revenue | 157.05 Million | 118.19 Million | 67.38 Million | 39.3 Million | 37.95 Million | 18.87 Million |
Gross Profit | 714.94 Million | 408.72 Million | 204.49 Million | 109.45 Million | 44.6 Million | 7.8 Million |
Operating Expenses | 744.4 Million | 477.41 Million | 319.53 Million | 124.59 Million | 119.01 Million | 83.57 Million |
Selling, General and Administrative Expenses | 692.73 Million | 370.77 Million | 319.53 Million | 124.59 Million | 119.01 Million | 83.57 Million |
Research and Development Expenses | 48.22 Million | 29.23 Million | 22.37 Million | 11.23 Million | - | - |
Other Expenses | 3.44 Million | 77.4 Million | 445 Thousand | -11.23 Million | 1.85 Million | - |
Cost and Expenses | 901.45 Million | 595.61 Million | 386.92 Million | 163.9 Million | 156.97 Million | 102.45 Million |
Operating Income | -29.45 Million | -68.69 Million | -115.04 Million | -15.14 Million | -74.41 Million | -75.76 Million |
Interest Expense | - | - | - | 10 Thousand | 369 Thousand | - |
Income Tax Expense | 1.97 Million | -31 Thousand | -3.13 Million | 127 Thousand | 90 Thousand | 37 Thousand |
Earnings before Tax | -21.57 Million | -65.7 Million | -110.79 Million | -17.98 Million | -71.97 Million | -75.2 Million |
Net Income | -23.54 Million | -65.67 Million | -107.65 Million | -18.11 Million | -72.06 Million | -75.24 Million |
Earnings Per Share Basic | -0.11 | -0.32 | -0.58 | -0.51 | -2.86 | -1.12 |
Earnings Per Share Diluted | -0.11 | -0.32 | -0.58 | -0.51 | -2.86 | -1.12 |
Weighted Average Shares Outstanding | 209.34 Million | 204.51 Million | 186.78 Million | 35.35 Million | 25.15 Million | 67.29 Million |
Weighted Average Shares Outstanding (Diluted) | 209.34 Million | 204.51 Million | 186.78 Million | 35.35 Million | 25.15 Million | 67.29 Million |
Gross Margin | 0.82 | 0.78 | 0.75 | 0.74 | 0.54 | 0.29 |
EBIT Margin | -0.02 | -0.12 | -0.41 | -0.11 | -0.88 | 0.02 |
Profit Margin | -0.03 | -0.12 | -0.40 | -0.12 | -0.87 | -2.82 |
EBITDA | -19.93 Million | -61.22 Million | -110.96 Million | -14.08 Million | -74.15 Million | - |
Earnings Before Tax Margin | -0.03 | -0.13 | -0.42 | -0.10 | -0.90 | -2.84 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 401.55 Million | 315.64 Million | 278.17 Million | 872 Million | 246.61 Million | 226.69 Million |
Cost of Revenue | 83.67 Million | 100.48 Million | 49.07 Million | 166.56 Million | 45.21 Million | 39.39 Million |
Gross Profit | 317.88 Million | 215.16 Million | 229.09 Million | 705.43 Million | 201.4 Million | 187.3 Million |
Operating Expenses | 247.99 Million | 203.5 Million | 219.19 Million | 738.89 Million | 210.12 Million | 195.86 Million |
Selling, General and Administrative Expenses | 226.9 Million | 184.84 Million | 165.12 Million | - | 210.12 Million | 151.98 Million |
Research and Development Expenses | 21.09 Million | 18.65 Million | 15.32 Million | - | 13.4 Million | 12.27 Million |
Other Expenses | - | 2.39 Million | 2.5 Million | 7.88 Million | 2.59 Million | 1.63 Million |
Cost and Expenses | 331.66 Million | 303.98 Million | 268.26 Million | 905.46 Million | 255.34 Million | 235.25 Million |
Operating Income | 22.37 Million | 11.65 Million | 9.9 Million | -33.46 Million | -8.72 Million | -8.55 Million |
Interest Expense | - | - | - | - | 1.58 Million | - |
Income Tax Expense | 51.99 Million | 127 Thousand | 1.27 Million | 1.97 Million | 951 Thousand | 651 Thousand |
Earnings before Tax | 23.59 Million | 13.42 Million | 12.4 Million | -21.57 Million | 2.19 Million | -6.91 Million |
Net Income | 75.58 Million | 13.29 Million | 11.12 Million | -23.54 Million | 1.24 Million | -7.56 Million |
Earnings Per Share Basic | 0.35 | 0.06 | 0.05 | - | 0.01 | -0.04 |
Earnings Per Share Diluted | 0.32 | 0.06 | 0.05 | - | 0.01 | -0.04 |
Weighted Average Shares Outstanding | 216.61 Million | 214.61 Million | 213.45 Million | 209.34 Million | 211.58 Million | 210.13 Million |
Weighted Average Shares Outstanding (Diluted) | 235.06 Million | 234.79 Million | 229.36 Million | 209.34 Million | 221.85 Million | 210.13 Million |
Gross Margin | 0.79 | 0.68 | 0.82 | 0.81 | 0.82 | 0.83 |
EBIT Margin | 0.06 | 0.05 | 0.05 | - | -0.02 | -0.03 |
Profit Margin | 0.19 | 0.04 | 0.04 | -0.03 | 0.01 | -0.03 |
EBITDA | 22.37 Million | 15.3 Million | 12.9 Million | - | -6.06 Million | -6.19 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.04 | -0.04 | -0.04 | -0.04 |
082640
9940
SOR
DEEPINDS
E28
7157