Frencken Group Limited (E28.SI)
SGD 1.09
(-1.8%)
SGD 1.09
(-1.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 742.85 Million | 786.1 Million | 767.06 Million | 620.61 Million | 659.15 Million | 625.79 Million |
| Cost of Revenue | 644.85 Million | 667.12 Million | 638.16 Million | 515.17 Million | 547.7 Million | 524.05 Million |
| Gross Profit | 98 Million | 118.98 Million | 128.9 Million | 105.43 Million | 111.44 Million | 101.73 Million |
| Operating Expenses | 59.26 Million | 62.58 Million | 61.95 Million | 51.8 Million | 56.48 Million | 58.94 Million |
| Selling, General and Administrative Expenses | 59.26 Million | 60.97 Million | 60.8 Million | 52.71 Million | 55.39 Million | 59.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.18 Million | 2.14 Million | 1.81 Million | 2.34 Million | -2.76 Million |
| Cost and Expenses | 704.11 Million | 729.7 Million | 700.11 Million | 566.98 Million | 604.18 Million | 583 Million |
| Operating Income | 38.74 Million | 66.83 Million | 72.73 Million | 60.19 Million | 59.97 Million | 42.55 Million |
| Interest Expense | 6.01 Million | 4.17 Million | 2.36 Million | 2.41 Million | 2.9 Million | 2.54 Million |
| Income Tax Expense | 9.55 Million | 11.41 Million | 11.41 Million | 8.82 Million | 11.3 Million | 9.81 Million |
| Earnings before Tax | 41.53 Million | 63.04 Million | 70.52 Million | 51.87 Million | 53.9 Million | 40.16 Million |
| Net Income | 32.47 Million | 51.87 Million | 58.72 Million | 42.57 Million | 42.37 Million | 30.03 Million |
| Earnings Per Share Basic | 0.08 | 0.12 | 0.14 | 0.10 | 0.10 | 0.07 |
| Earnings Per Share Diluted | 0.08 | 0.12 | 0.14 | 0.10 | 0.10 | 0.07 |
| Weighted Average Shares Outstanding | 427.02 Million | 427.02 Million | 426.99 Million | 425.39 Million | 423.16 Million | 419.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 427.44 Million | 427.75 Million | 427.84 Million | 426.39 Million | 424.91 Million | 422.17 Million |
| Gross Margin | 0.13 | 0.15 | 0.17 | 0.17 | 0.17 | 0.16 |
| EBIT Margin | 0.10 | 0.12 | 0.13 | 0.13 | 0.12 | 0.09 |
| Profit Margin | 0.04 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 |
| EBITDA | 77.66 Million | 95.31 Million | 96.18 Million | 75.95 Million | 77.92 Million | 59.01 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.09 | 0.10 | 0.09 | 0.07 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 742.85 Million | 391.82 Million | 351.03 Million | 397.17 Million | 786.1 Million | 388.93 Million |
| Cost of Revenue | 644.85 Million | 337.12 Million | 307.73 Million | 339 Million | 667.12 Million | 328.12 Million |
| Gross Profit | 98 Million | 54.7 Million | 43.3 Million | 58.17 Million | 118.98 Million | 60.8 Million |
| Operating Expenses | 59.26 Million | 30.23 Million | 29.03 Million | 30.01 Million | 62.58 Million | 30.26 Million |
| Selling, General and Administrative Expenses | - | 30.23 Million | 29.03 Million | 30.01 Million | - | 30.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.22 Million | - | - | - | 5.18 Million | 700 Thousand |
| Cost and Expenses | 704.11 Million | 367.35 Million | 336.76 Million | 369.01 Million | 729.7 Million | 358.38 Million |
| Operating Income | 38.74 Million | 24.47 Million | 14.27 Million | 28.16 Million | 66.83 Million | 30.54 Million |
| Interest Expense | 6.01 Million | 3.1 Million | 2.91 Million | 2.71 Million | 4.17 Million | 1.45 Million |
| Income Tax Expense | 9.55 Million | 5.64 Million | 3.91 Million | 5.45 Million | 11.41 Million | 5.95 Million |
| Earnings before Tax | 41.53 Million | 25.75 Million | 15.77 Million | 30.91 Million | 63.04 Million | 32.12 Million |
| Net Income | 32.47 Million | 20.4 Million | 12.07 Million | 25.72 Million | 51.87 Million | 26.14 Million |
| Earnings Per Share Basic | - | 0.05 | 0.03 | 0.06 | - | 0.06 |
| Earnings Per Share Diluted | - | 0.05 | 0.03 | 0.06 | - | 0.06 |
| Weighted Average Shares Outstanding | 427.02 Million | 427.02 Million | 427.02 Million | 427.02 Million | 427.02 Million | 427.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 427.44 Million | 427.44 Million | 427.64 Million | 427.67 Million | 427.75 Million | 427.8 Million |
| Gross Margin | 0.13 | 0.14 | 0.12 | 0.15 | 0.15 | 0.16 |
| EBIT Margin | - | 0.10 | 0.08 | 0.11 | - | 0.11 |
| Profit Margin | 0.04 | 0.05 | 0.03 | 0.06 | 0.07 | 0.07 |
| EBITDA | - | 39.56 Million | 29.29 Million | 42.92 Million | - | 43.87 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.04 | 0.07 | 0.09 | 0.08 |
7157
HIMS
082640
TAGP
BCIP
DEEPINDS