JPY 1776.0
(-0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.87 Billion | 30.08 Billion | 26.15 Billion | 20.78 Billion | 16.69 Billion | 12.55 Billion |
Cost of Revenue | -269 Million | - | - | - | - | - |
Gross Profit | 25.14 Billion | 30.08 Billion | 26.15 Billion | 20.78 Billion | 16.69 Billion | 12.55 Billion |
Operating Expenses | 24.99 Billion | 35.05 Billion | -29.47 Billion | -23.89 Billion | -19.09 Billion | -14.28 Billion |
Selling, General and Administrative Expenses | 24.99 Billion | 13.46 Billion | 12.14 Billion | - | - | 7.16 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15.13 Billion | -29.47 Billion | -23.89 Billion | -19.09 Billion | -14.28 Billion |
Cost and Expenses | 24.99 Billion | 35.23 Billion | 29.47 Billion | 23.89 Billion | 19.09 Billion | 14.28 Billion |
Operating Income | 24.87 Billion | -5.55 Billion | -3.31 Billion | -3.11 Billion | -2.39 Billion | -1.73 Billion |
Interest Expense | 2 Million | 2 Million | - | - | - | - |
Income Tax Expense | 2.52 Billion | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Earnings before Tax | 8.25 Billion | -5.15 Billion | -3.31 Billion | -3.1 Billion | -2.39 Billion | -1.73 Billion |
Net Income | 5.73 Billion | -5.16 Billion | -3.31 Billion | -3.11 Billion | -2.4 Billion | -1.73 Billion |
Earnings Per Share Basic | 75.97 | -74.07 | -50.64 | -53.86 | -46.84 | -33.92 |
Earnings Per Share Diluted | 75.97 | -74.07 | -50.64 | -53.86 | -46.84 | -33.92 |
Weighted Average Shares Outstanding | 75.47 Million | 69.71 Million | 65.53 Million | 57.81 Million | 51.23 Million | 51.14 Million |
Weighted Average Shares Outstanding (Diluted) | 75.47 Million | 69.71 Million | 65.53 Million | 57.81 Million | 51.23 Million | 51.14 Million |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | -0.17 | -0.11 | -0.13 | -0.13 | -0.12 |
Profit Margin | 0.23 | -0.17 | -0.13 | -0.15 | -0.14 | -0.14 |
EBITDA | 8.88 Billion | - | - | -2.74 Billion | -2.09 Billion | -1.47 Billion |
Earnings Before Tax Margin | 1.00 | -0.18 | -0.13 | -0.15 | -0.14 | -0.14 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.96 Billion | 25.14 Billion | 6.78 Billion | 6.53 Billion | 5.78 Billion | 5.75 Billion |
Cost of Revenue | -53 Million | - | - | - | - | - |
Gross Profit | 7.01 Billion | 25.14 Billion | 6.78 Billion | 6.53 Billion | 5.78 Billion | 5.75 Billion |
Operating Expenses | 107 Million | -110 Million | -103 Million | -90 Million | -4.4 Billion | 3.36 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -107 Million | 110 Million | 103 Million | 90 Million | -4.4 Billion | 295 Million |
Cost and Expenses | -4.33 Billion | -16.36 Billion | -4.56 Billion | 4.24 Billion | 4.38 Billion | 3.22 Billion |
Operating Income | 6.96 Billion | 8.25 Billion | 2.03 Billion | 2.28 Billion | 1.38 Billion | 2.38 Billion |
Interest Expense | - | 2 Million | - | - | 1 Million | - |
Income Tax Expense | 733 Million | 2.52 Billion | 672 Million | 683 Million | 413 Million | 758 Million |
Earnings before Tax | 2.62 Billion | 8.25 Billion | 2.03 Billion | 2.28 Billion | 1.4 Billion | 2.52 Billion |
Net Income | 1.88 Billion | 5.73 Billion | 1.36 Billion | 1.6 Billion | 993 Million | 1.76 Billion |
Earnings Per Share Basic | 23.51 | - | 17.05 | 20.01 | 13.87 | 25.31 |
Earnings Per Share Diluted | 23.51 | - | 17.05 | 20.01 | 13.87 | 25.31 |
Weighted Average Shares Outstanding | 80.27 Million | 75.47 Million | 80.27 Million | 80.27 Million | 71.59 Million | 69.73 Million |
Weighted Average Shares Outstanding (Diluted) | 80.27 Million | 75.47 Million | 80.27 Million | 80.27 Million | 71.59 Million | 69.73 Million |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | - | 0.00 | 0.37 | 0.27 | 0.44 |
Profit Margin | 0.27 | 0.23 | 0.20 | 0.25 | 0.17 | 0.31 |
EBITDA | 177 Million | - | 5 Million | 2.44 Billion | 1.53 Billion | 2.52 Billion |
Earnings Before Tax Margin | 1.00 | 0.33 | 0.30 | 0.35 | 0.24 | 0.42 |
HIMS
082640
9940
BCIP
DEEPINDS
E28