USD 0.73
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 8525.00 |
Cost of Revenue | 42.24 Thousand | 12.99 Thousand | 19.71 Thousand | 20.52 Thousand | 24.65 Thousand | - |
Gross Profit | -42.24 Thousand | -12.99 Thousand | -19.71 Thousand | -20.52 Thousand | -24.65 Thousand | 8525.00 |
Operating Expenses | 1.05 Million | 657.37 Thousand | 546.99 Thousand | 412.52 Thousand | 287.98 Thousand | 410.29 Thousand |
Selling, General and Administrative Expenses | 1.05 Million | 657.37 Thousand | 546.99 Thousand | 412.52 Thousand | 287.98 Thousand | 410.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1449.00 | -17.92 Thousand | -24.34 Thousand | - |
Cost and Expenses | 1.05 Million | 657.37 Thousand | 546.99 Thousand | 412.52 Thousand | 287.98 Thousand | 410.29 Thousand |
Operating Income | -1.05 Million | -657.37 Thousand | -546.98 Thousand | -412.52 Thousand | -287.98 Thousand | -401.76 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 5.00 | -1.00 | -185.76 Thousand | -147.2 Thousand | -143.16 Thousand |
Earnings before Tax | -1.07 Million | -657.37 Thousand | -548.43 Thousand | -430.45 Thousand | -312.32 Thousand | -401.76 Thousand |
Net Income | -1.07 Million | -657.37 Thousand | -548.43 Thousand | -430.45 Thousand | -312.32 Thousand | -401.76 Thousand |
Earnings Per Share Basic | -0.12 | -0.08 | -0.09 | -0.08 | -0.07 | -0.09 |
Earnings Per Share Diluted | -0.12 | -0.08 | -0.09 | -0.08 | -0.07 | -0.09 |
Weighted Average Shares Outstanding | 9.02 Million | 8.11 Million | 6.14 Million | 5.41 Million | 4.71 Million | 4.31 Million |
Weighted Average Shares Outstanding (Diluted) | 9.02 Million | 8.11 Million | 6.14 Million | 5.41 Million | 4.71 Million | 4.31 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -45.02 |
Profit Margin | - | - | - | - | - | -47.13 |
EBITDA | -1 Million | -644.37 Thousand | -528.72 Thousand | -392 Thousand | -263.33 Thousand | -383.78 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -47.13 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 8525.00 |
Cost of Revenue | 42.24 Thousand | 12.99 Thousand | 19.71 Thousand | 20.52 Thousand | 24.65 Thousand | - |
Gross Profit | -42.24 Thousand | -12.99 Thousand | -19.71 Thousand | -20.52 Thousand | -24.65 Thousand | 8525.00 |
Operating Expenses | 1.01 Million | 657.37 Thousand | 546.99 Thousand | 412.52 Thousand | 287.98 Thousand | 410.29 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1449.00 | -17.92 Thousand | -24.34 Thousand | - |
Cost and Expenses | 1.05 Million | 657.37 Thousand | 546.99 Thousand | 412.52 Thousand | 287.98 Thousand | 410.29 Thousand |
Operating Income | -1.05 Million | -657.37 Thousand | -546.98 Thousand | -412.52 Thousand | -287.98 Thousand | -401.76 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.00 | 5.00 | -1.00 | -185.76 Thousand | -147.2 Thousand | -143.16 Thousand |
Earnings before Tax | -1.07 Million | -657.37 Thousand | -548.43 Thousand | -430.45 Thousand | -312.32 Thousand | -401.76 Thousand |
Net Income | -1.07 Million | -657.37 Thousand | -548.43 Thousand | -430.45 Thousand | -312.32 Thousand | -401.76 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 9.02 Million | 8.11 Million | 6.14 Million | 5.41 Million | 4.71 Million | 4.31 Million |
Weighted Average Shares Outstanding (Diluted) | 9.02 Million | 8.11 Million | 6.14 Million | 5.41 Million | 4.71 Million | 4.31 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -47.13 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | -47.13 |
QFLS
GSVR
VZN
082640
9940
SOR