VZ Holding AG (VZN.SW)
CHF 142.4
(-0.42%)
CHF 142.4
(-0.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 517.35 Million | 420.69 Million | 392 Million | 332.18 Million | 308.68 Million | 289.15 Million |
| Cost of Revenue | 174.71 Million | 27.33 Million | 23.52 Million | 21.64 Million | 24.63 Million | 116.87 Million |
| Gross Profit | 342.63 Million | 393.35 Million | 368.47 Million | 310.53 Million | 284.05 Million | 172.28 Million |
| Operating Expenses | 16.91 Million | 217.09 Million | 201.01 Million | 173.58 Million | 160.54 Million | 49.94 Million |
| Selling, General and Administrative Expenses | 16.91 Million | 15.92 Million | 13.64 Million | 12.04 Million | 12.24 Million | 8.92 Million |
| Research and Development Expenses | - | 0.42 | 0.43 | 0.41 | 0.40 | - |
| Other Expenses | - | -217.09 Million | -201.01 Million | -173.58 Million | -160.54 Million | -148.15 Million |
| Cost and Expenses | 191.63 Million | 244.43 Million | 224.53 Million | 195.23 Million | 185.18 Million | 166.81 Million |
| Operating Income | 325.72 Million | 176.25 Million | 167.46 Million | 136.95 Million | 123.5 Million | 122.43 Million |
| Interest Expense | 1.18 Million | 873 Thousand | 565 Thousand | 457 Thousand | 545 Thousand | 1.5 Million |
| Income Tax Expense | 30.97 Million | 24.16 Million | 23.75 Million | 19.13 Million | 21.96 Million | 18.48 Million |
| Earnings before Tax | 217.96 Million | 175.54 Million | 166.93 Million | 136.6 Million | 124.22 Million | 116.73 Million |
| Net Income | 186.93 Million | 151.09 Million | 142.59 Million | 117.26 Million | 102.15 Million | 98.13 Million |
| Earnings Per Share Basic | 4.75 | 3.85 | 3.62 | 2.99 | 2.59 | 2.47 |
| Earnings Per Share Diluted | 4.74 | 3.85 | 3.62 | 2.99 | 2.59 | 2.47 |
| Weighted Average Shares Outstanding | 39.37 Million | 39.24 Million | 39.37 Million | 39.26 Million | 39.39 Million | 39.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.4 Million | 39.27 Million | 39.42 Million | 39.28 Million | 39.41 Million | 39.73 Million |
| Gross Margin | 0.66 | 0.94 | 0.94 | 0.93 | 0.92 | 0.60 |
| EBIT Margin | 0.47 | 0.47 | 0.48 | 0.47 | 0.46 | 0.44 |
| Profit Margin | 0.36 | 0.36 | 0.36 | 0.35 | 0.33 | 0.34 |
| EBITDA | 241.79 Million | 197.89 Million | 187.81 Million | 155.1 Million | 141.13 Million | 135.94 Million |
| Earnings Before Tax Margin | 0.63 | 0.42 | 0.43 | 0.41 | 0.40 | 0.42 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 291.19 Million | 271.21 Million | 519.52 Million | 248.53 Million | 207.43 Million | 420.69 Million |
| Cost of Revenue | 98.85 Million | 30.71 Million | 54.64 Million | 23.93 Million | 14.44 Million | 27.33 Million |
| Gross Profit | 192.33 Million | 240.5 Million | 464.88 Million | 224.6 Million | 192.99 Million | 393.35 Million |
| Operating Expenses | 10.16 Million | 47.05 Million | 246.17 Million | 49.87 Million | 38.99 Million | 217.09 Million |
| Selling, General and Administrative Expenses | 10.16 Million | 6.97 Million | - | 9.93 Million | 6.42 Million | - |
| Research and Development Expenses | - | 320 Thousand | - | 359 Thousand | 252 Thousand | - |
| Other Expenses | -137.88 Million | 0.43 | -246.17 Million | 0.41 | 0.41 | -217.09 Million |
| Cost and Expenses | 109.02 Million | 153.41 Million | 300.82 Million | 147.4 Million | 121.17 Million | 244.43 Million |
| Operating Income | 182.17 Million | 117.8 Million | 218.7 Million | 101.12 Million | 86.25 Million | 176.25 Million |
| Interest Expense | - | 981 Thousand | 1.27 Million | 622 Thousand | 568 Thousand | 873 Thousand |
| Income Tax Expense | 16.12 Million | 16.4 Million | 30.97 Million | 14.56 Million | 11.65 Million | 24.16 Million |
| Earnings before Tax | 118.95 Million | 117.12 Million | 217.96 Million | 100.87 Million | 85.94 Million | 175.54 Million |
| Net Income | 102.31 Million | 100.39 Million | 186.93 Million | 86.54 Million | 74.14 Million | 151.09 Million |
| Earnings Per Share Basic | 2.59 | 2.55 | - | 2.20 | 1.89 | - |
| Earnings Per Share Diluted | 2.59 | 2.54 | - | 2.20 | 1.89 | - |
| Weighted Average Shares Outstanding | 39.5 Million | 39.37 Million | 39.37 Million | 39.3 Million | 39.24 Million | 39.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.5 Million | 39.45 Million | 39.4 Million | 39.33 Million | 39.24 Million | 39.27 Million |
| Gross Margin | 0.66 | 0.89 | 0.89 | 0.90 | 0.93 | 0.94 |
| EBIT Margin | 0.51 | 0.48 | - | 0.45 | 0.47 | - |
| Profit Margin | 0.35 | 0.37 | 0.36 | 0.35 | 0.36 | 0.36 |
| EBITDA | 149.57 Million | 129.64 Million | - | 112.37 Million | 97.21 Million | - |
| Earnings Before Tax Margin | 0.63 | 0.43 | 0.42 | 0.41 | 0.42 | 0.42 |
SFC
AURA
BLISSGVS
JUPGF
QFLS
GSVR