CAD 6.2
(-0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.75 Billion | 2.54 Billion | 2.35 Billion | 1.9 Billion | 1.87 Billion | 4.39 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.75 Billion | 2.54 Billion | 2.35 Billion | 1.9 Billion | 1.87 Billion | 4.39 Million |
Operating Expenses | 1.78 Billion | -2.23 Billion | -2.27 Billion | -1.96 Billion | -1.9 Billion | 4.7 Million |
Selling, General and Administrative Expenses | 295.8 Million | 392.91 Million | 349.78 Million | 340.56 Million | 376.63 Million | 4.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.48 Billion | -2.62 Billion | -2.62 Billion | -2.3 Billion | -2.28 Billion | -1.12 Million |
Cost and Expenses | 1.78 Billion | 2.28 Billion | 2.09 Billion | 1.87 Billion | 1.7 Billion | 4.7 Million |
Operating Income | - | 309.37 Million | 84.45 Million | -56.62 Million | -31.89 Million | 210.98 Million |
Interest Expense | 155.28 Million | 100.33 Million | 86 Million | 86.17 Million | 95.85 Million | - |
Income Tax Expense | 89.2 Million | 93.3 Million | 68.25 Million | 42.73 Million | 59.71 Million | 50.7 Million |
Earnings before Tax | 673.43 Million | 262.9 Million | 264.73 Million | 27.6 Million | 163.28 Million | -1.43 Million |
Net Income | 532.06 Million | 169.6 Million | 196.47 Million | -15.13 Million | 103.57 Million | -1.43 Million |
Earnings Per Share Basic | 3.67 | 1.19 | 1.36 | -0.10 | 1.27 | -0.11 |
Earnings Per Share Diluted | 3.67 | 1.17 | 1.34 | -0.10 | 1.27 | -0.11 |
Weighted Average Shares Outstanding | 144.97 Million | 142.9 Million | 144.89 Million | 147.83 Million | 81.29 Million | 12.88 Million |
Weighted Average Shares Outstanding (Diluted) | 144.97 Million | 144.84 Million | 146.76 Million | 149.94 Million | 81.28 Million | 12.88 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | 0.13 | 0.05 | -0.01 | 0.00 | -0.09 |
Profit Margin | 0.30 | 0.07 | 0.08 | -0.01 | 0.06 | -0.33 |
EBITDA | 673.55 Million | -20.17 Million | 117.15 Million | -17.06 Million | 3.61 Million | -413.25 Thousand |
Earnings Before Tax Margin | - | 0.12 | 0.04 | -0.03 | -0.02 | 48.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 220.43 Million | 275.68 Million | 1.12 Billion | 1.75 Billion | 188.39 Million | 240.22 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 220.43 Million | 275.68 Million | 1.12 Billion | 1.75 Billion | 188.39 Million | 240.22 Million |
Operating Expenses | -254.07 Million | -233.58 Million | -589.83 Million | -1.13 Billion | -181.33 Million | -170.03 Million |
Selling, General and Administrative Expenses | 82.92 Million | 68.96 Million | 101.3 Million | - | 64.82 Million | 67.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -337 Million | -302.54 Million | -691.14 Million | -1.43 Billion | -246.16 Million | -237.85 Million |
Cost and Expenses | 243.91 Million | 229.54 Million | 571.66 Million | 1.08 Billion | 166.61 Million | 158.52 Million |
Operating Income | -33.64 Million | 42.1 Million | 534.77 Million | 618.61 Million | 7.06 Million | 70.19 Million |
Interest Expense | 59.42 Million | 57.23 Million | 7.13 Million | 105.64 Million | 33.78 Million | 34.65 Million |
Income Tax Expense | 7.05 Million | 16.53 Million | 49.43 Million | 89.2 Million | 10.58 Million | 21.35 Million |
Earnings before Tax | -23.48 Million | 46.13 Million | 552.94 Million | 673.43 Million | 21.77 Million | 81.7 Million |
Net Income | -40.24 Million | 26.24 Million | 485.34 Million | 532.06 Million | -3.52 Million | 48.83 Million |
Earnings Per Share Basic | -0.29 | 0.19 | 3.43 | - | -0.02 | 0.34 |
Earnings Per Share Diluted | -0.29 | 0.18 | 3.29 | - | -0.02 | 0.34 |
Weighted Average Shares Outstanding | 140.97 Million | 141.11 Million | 147.29 Million | 144.97 Million | 141.08 Million | 142.8 Million |
Weighted Average Shares Outstanding (Diluted) | 140.97 Million | 144.21 Million | 147.29 Million | 144.97 Million | 141.08 Million | 144.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.12 | 0.18 | 0.51 | - | 0.07 | 0.32 |
Profit Margin | -0.18 | 0.10 | 0.43 | 0.30 | -0.02 | 0.20 |
EBITDA | -26.5 Million | 49.7 Million | 571.1 Million | - | 13.5 Million | 76.23 Million |
Earnings Before Tax Margin | -0.15 | 0.15 | 0.48 | 0.35 | 0.04 | 0.29 |
AURA
BLISSGVS
NWG
QFLS
GSVR
VZN