SpareBank 1 Sørøst-Norge (SOON.OL)
NOK 68.01
(-2.14%)
NOK 68.01
(-2.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.36 Billion | 2.52 Billion | 1.69 Billion | 1.15 Billion | 1.13 Billion | 1.06 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 5.36 Billion | 2.52 Billion | 1.69 Billion | 1.15 Billion | 1.13 Billion | 1.06 Billion |
| Operating Expenses | 627 Million | 1.27 Billion | 887 Million | 599.07 Million | 588.33 Million | 466.18 Million |
| Selling, General and Administrative Expenses | 58 Million | 53 Million | 37 Million | 20.48 Million | 23.33 Million | 19.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -627 Million | -472 Million | -343 Million | -226.88 Million | -204.28 Million | -190.51 Million |
| Cost and Expenses | 3.68 Billion | 1.27 Billion | 887 Million | 599.07 Million | 588.33 Million | 466.18 Million |
| Operating Income | -471.43 Million | 1.3 Billion | 1.02 Billion | 628.65 Million | 664.17 Million | 730.8 Million |
| Interest Expense | 2.34 Billion | 1.01 Billion | 339 Million | 334.41 Million | 473.12 Million | 356.46 Million |
| Income Tax Expense | 400 Million | 270 Million | 161 Million | 125.29 Million | 126.24 Million | 135.91 Million |
| Earnings before Tax | 1.66 Billion | 1.31 Billion | 1.03 Billion | 630.01 Million | 664.81 Million | 731.99 Million |
| Net Income | 795.56 Million | 1.03 Billion | 865 Million | 505 Million | 537.93 Million | 594.89 Million |
| Earnings Per Share Basic | 5.68 | 7.41 | 7.30 | 7.98 | 4.43 | 9.43 |
| Earnings Per Share Diluted | 5.68 | 7.41 | 7.30 | 7.98 | 4.43 | 9.43 |
| Weighted Average Shares Outstanding | 139.97 Million | 140.05 Million | 118.5 Million | 63.1 Million | 63.1 Million | 63.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.97 Million | 140.05 Million | 118.5 Million | 63.1 Million | 63.1 Million | 63.1 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.09 | 0.54 | 0.63 | 0.57 | 0.61 | 0.70 |
| Profit Margin | 0.15 | 0.41 | 0.51 | 0.44 | 0.48 | 0.56 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | -0.09 | 0.52 | 0.61 | 0.55 | 0.59 | 0.69 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.59 Billion | 1.54 Billion | 5.36 Billion | 1.46 Billion | 727 Million | 772 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.59 Billion | 1.54 Billion | 5.36 Billion | 1.46 Billion | 727 Million | 772 Million |
| Operating Expenses | 154 Million | 142 Million | 627 Million | 175 Million | 321 Million | 311 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -154 Million | -142 Million | -627 Million | -175 Million | -139 Million | -158 Million |
| Cost and Expenses | 1.15 Billion | 1.09 Billion | 3.68 Billion | 1.07 Billion | 321 Million | 311 Million |
| Operating Income | -122.76 Million | -120.48 Million | -471.43 Million | -121.29 Million | 397 Million | 505 Million |
| Interest Expense | 777 Million | 289 Million | 2.34 Billion | 709 Million | 642 Million | 524 Million |
| Income Tax Expense | 106 Million | 91 Million | 400 Million | 94 Million | 94 Million | 119 Million |
| Earnings before Tax | 440 Million | 447 Million | 1.66 Billion | 398 Million | 397 Million | 506 Million |
| Net Income | 211.23 Million | 235.51 Million | 795.56 Million | 182.7 Million | 303 Million | 386 Million |
| Earnings Per Share Basic | 1.51 | 1.68 | - | 1.31 | 1.31 | 1.67 |
| Earnings Per Share Diluted | 1.51 | 1.68 | - | 1.31 | 1.31 | 1.67 |
| Weighted Average Shares Outstanding | 140.09 Million | 139.87 Million | 139.97 Million | 139.97 Million | 140.03 Million | 140.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.09 Million | 139.87 Million | 139.97 Million | 139.97 Million | 140.03 Million | 140.03 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.07 | -0.07 | - | -0.08 | 0.56 | 0.67 |
| Profit Margin | 0.13 | 0.15 | 0.15 | 0.12 | 0.42 | 0.50 |
| EBITDA | -108.76 Million | -107.48 Million | - | -121.29 Million | 410 Million | 518 Million |
| Earnings Before Tax Margin | -0.08 | -0.08 | -0.09 | -0.08 | 0.55 | 0.65 |
CLKFF
MSGL
NOA3
JASN
ATGFF
KAVVERITEL