USD 17.34
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.6 Million | 48.23 Million | 57.79 Million | 51.75 Million | 63.14 Million | 6.78 Million |
Cost of Revenue | 46.92 Million | 23.83 Million | 20.04 Million | 21.18 Million | 30.58 Million | 4.22 Million |
Gross Profit | 34.68 Million | 24.4 Million | 37.75 Million | 30.57 Million | 32.56 Million | 2.56 Million |
Operating Expenses | 3.82 Million | 15.75 Million | 15.68 Million | 44.34 Million | 15.66 Million | 6.84 Million |
Selling, General and Administrative Expenses | 3.82 Million | 42.88 Million | 28.82 Million | 5.27 Million | 11.81 Million | 6.04 Million |
Research and Development Expenses | - | 0.08 | 0.27 | -0.34 | 0.40 | - |
Other Expenses | - | -15.75 Million | -15.68 Million | -44.34 Million | -15.66 Million | -11.49 Million |
Cost and Expenses | 50.75 Million | 39.58 Million | 35.72 Million | 65.53 Million | 52.37 Million | 6.84 Million |
Operating Income | 30.85 Million | 8.65 Million | 22.06 Million | -13.77 Million | 16.9 Million | 77 Thousand |
Interest Expense | 7.18 Million | 4.79 Million | 4.74 Million | 5.42 Million | 6.12 Million | 129 Thousand |
Income Tax Expense | 1.68 Million | 1.55 Million | 2.64 Million | -2.48 Million | -4.66 Million | 512 Thousand |
Earnings before Tax | 5.11 Million | 3.93 Million | 15.59 Million | -17.56 Million | 25.14 Million | -52 Thousand |
Net Income | 3.42 Million | 2.37 Million | 12.94 Million | -15.07 Million | 29.59 Million | -564 Thousand |
Earnings Per Share Basic | 0.24 | 0.17 | 0.88 | -0.95 | 2.24 | -0.04 |
Earnings Per Share Diluted | 0.24 | 0.17 | 0.71 | -0.95 | 2.11 | -0.04 |
Weighted Average Shares Outstanding | 14 Million | 14.23 Million | 14.67 Million | 15.89 Million | 13.23 Million | 12.63 Million |
Weighted Average Shares Outstanding (Diluted) | 14 Million | 14.23 Million | 18.36 Million | 15.89 Million | 13.99 Million | 12.69 Million |
Gross Margin | 0.43 | 0.51 | 0.65 | 0.59 | 0.52 | 0.38 |
EBIT Margin | 0.28 | 0.33 | 0.52 | -0.10 | 0.42 | 0.06 |
Profit Margin | 0.04 | 0.05 | 0.22 | -0.29 | 0.47 | -0.08 |
EBITDA | 22.99 Million | - | 34.12 Million | - | - | 408 Thousand |
Earnings Before Tax Margin | 0.38 | 0.18 | 0.38 | -0.27 | 0.27 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.67 Million | 15.16 Million | 12.22 Million | 70.08 Million | 17.63 Million | 13.64 Million |
Cost of Revenue | 13.24 Million | 14.13 Million | 11.16 Million | 34.58 Million | 12.08 Million | 11.71 Million |
Gross Profit | 4.43 Million | 1.03 Million | 1.05 Million | 35.5 Million | 5.54 Million | 1.93 Million |
Operating Expenses | 14.43 Million | 595 Thousand | 861.63 Thousand | 64.97 Million | 396.75 Thousand | 769.48 Thousand |
Selling, General and Administrative Expenses | 10.56 Million | 11.44 Million | 12.56 Million | - | 13.24 Million | 12.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -442 Thousand | -595 Thousand | -861.63 Thousand | -26.09 Million | -396.75 Thousand | -769.48 Thousand |
Cost and Expenses | 13.68 Million | 14.72 Million | 12.02 Million | 64.97 Million | 12.48 Million | 12.48 Million |
Operating Income | 3.99 Million | 443 Thousand | 197.67 Thousand | 5.11 Million | 5.14 Million | 1.16 Million |
Interest Expense | 1.42 Million | 1.32 Million | 1.13 Million | 7.18 Million | 1.38 Million | 1.44 Million |
Income Tax Expense | 55 Thousand | -2.82 Million | -12 Thousand | 1.68 Million | 1.48 Million | 57.33 Thousand |
Earnings before Tax | 1.81 Million | -393 Thousand | 5.65 Million | 5.11 Million | 117.03 Thousand | -285.16 Thousand |
Net Income | 1.76 Million | 2.43 Million | 5.65 Million | 3.42 Million | -1.36 Million | -342.49 Thousand |
Earnings Per Share Basic | 0.13 | 0.17 | 0.41 | - | -0.10 | -0.02 |
Earnings Per Share Diluted | 0.13 | 0.17 | 0.41 | - | -0.10 | -0.02 |
Weighted Average Shares Outstanding | 13.95 Million | 13.95 Million | 13.95 Million | 14 Million | 13.98 Million | 14 Million |
Weighted Average Shares Outstanding (Diluted) | 13.95 Million | 13.95 Million | 13.95 Million | 14 Million | 13.98 Million | 14 Million |
Gross Margin | 0.25 | 0.07 | 0.09 | 0.51 | 0.31 | 0.14 |
EBIT Margin | 0.37 | 0.20 | 0.18 | - | 0.41 | 0.23 |
Profit Margin | 0.10 | 0.16 | 0.46 | 0.05 | -0.08 | -0.03 |
EBITDA | 6.59 Million | 3.03 Million | 2.15 Million | - | 7.17 Million | 3.08 Million |
Earnings Before Tax Margin | 0.23 | 0.03 | 0.02 | 0.07 | 0.29 | 0.09 |
MSGL
NOA3
6392
ATGFF
KAVVERITEL
SOON