INR 56.32
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.85 Million | 28.24 Million | 56.08 Million | 41.4 Million | 45.49 Million | 55.88 Million |
Cost of Revenue | 9.94 Million | 16.83 Million | 29.81 Million | 22.72 Million | 14.31 Million | 19.43 Million |
Gross Profit | 5.91 Million | 11.41 Million | 26.27 Million | 18.68 Million | 31.17 Million | 36.44 Million |
Operating Expenses | 10.32 Million | -2.36 Billion | 58.92 Million | 62.88 Million | 67.64 Million | 86.04 Million |
Selling, General and Administrative Expenses | 10.31 Million | 8.97 Million | 17.36 Million | 22.34 Million | 18.98 Million | 12.61 Million |
Research and Development Expenses | 4000.00 | 5000.00 | 5.88 Million | 23.54 Thousand | 29.54 Thousand | 39.36 Thousand |
Other Expenses | - | 5.15 Million | 8.54 Million | 8.53 Million | 4.6 Million | 8.12 Million |
Cost and Expenses | 20.26 Million | -2.34 Billion | 88.73 Million | 85.61 Million | 81.96 Million | 105.48 Million |
Operating Income | -4.4 Million | -1.36 Billion | -26.68 Million | -41.92 Million | -36.77 Million | -41.47 Million |
Interest Expense | 370 Thousand | 407 Thousand | 134.9 Million | 134.79 Million | 134.46 Million | 134.24 Million |
Income Tax Expense | -80 Thousand | 81 Thousand | 26.21 Million | -4.33 Million | 13.26 Million | -213.77 Million |
Earnings before Tax | -13.43 Million | 314.95 Million | -154.69 Million | -168.64 Million | -163.39 Million | -206.1 Million |
Net Income | -13.35 Million | 314.87 Million | -180.91 Million | -164.31 Million | -176.66 Million | 7.66 Million |
Earnings Per Share Basic | -0.66 | 15.65 | -8.99 | -8.16 | -8.78 | 0.38 |
Earnings Per Share Diluted | -0.66 | 15.65 | -8.99 | -8.16 | -8.78 | 0.38 |
Weighted Average Shares Outstanding | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
Gross Margin | 0.37 | 0.40 | 0.47 | 0.45 | 0.69 | 0.65 |
EBIT Margin | -0.63 | 84.39 | -0.00 | -0.16 | 0.05 | 0.05 |
Profit Margin | -0.84 | 11.15 | -3.23 | -3.97 | -3.88 | 0.14 |
EBITDA | -9.91 Million | 318.46 Million | 970 Thousand | -6.68 Million | 3.23 Million | -36.42 Million |
Earnings Before Tax Margin | -0.28 | -48.18 | -0.48 | -1.01 | -0.81 | -0.74 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.19 Million | 693 Thousand | 15.85 Million | 7.35 Million | 3.86 Million | 3.01 Million |
Cost of Revenue | 3.64 Million | 4.59 Million | 20.41 Million | 4.99 Million | 3.02 Million | 594 Thousand |
Gross Profit | 2.54 Million | -3.9 Million | -4.55 Million | 2.36 Million | 845 Thousand | 2.41 Million |
Operating Expenses | 2.76 Million | 263 Thousand | 10.14 Million | 5.37 Million | 5.64 Million | 5.13 Million |
Selling, General and Administrative Expenses | 2.85 Million | -880 Thousand | - | 1.2 Million | 2.28 Million | 2.22 Million |
Research and Development Expenses | - | 4000.00 | - | - | - | - |
Other Expenses | 99 Thousand | -1.14 Million | -2.88 Million | 2000.00 | 1.08 Million | 785 Thousand |
Cost and Expenses | 6.4 Million | 4.85 Million | 30.56 Million | 10.36 Million | 8.66 Million | 5.72 Million |
Operating Income | -211 Thousand | -4.16 Million | -14.7 Million | -3 Million | -3.72 Million | -1.92 Million |
Interest Expense | 4000.00 | 347 Thousand | 370 Thousand | 2000.00 | 4000.00 | 108 Thousand |
Income Tax Expense | - | -81 Thousand | -80 Thousand | 618.58 Thousand | 358.91 Thousand | 488.41 Thousand |
Earnings before Tax | 287 Thousand | -4.57 Million | -13.43 Million | -3 Million | -3.72 Million | -2.03 Million |
Net Income | 287 Thousand | -4.49 Million | -13.35 Million | -3 Million | -3.72 Million | -2.03 Million |
Earnings Per Share Basic | 0.01 | -0.22 | - | -0.15 | -0.19 | -0.10 |
Earnings Per Share Diluted | 0.01 | -0.22 | - | -0.15 | -0.19 | -0.10 |
Weighted Average Shares Outstanding | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
Gross Margin | 0.41 | -5.63 | -0.29 | 0.32 | 0.22 | 0.80 |
EBIT Margin | 0.04 | -5.25 | - | -0.33 | -0.84 | -0.46 |
Profit Margin | 0.05 | -6.49 | -0.84 | -0.41 | -0.96 | -0.68 |
EBITDA | 270 Thousand | -3.63 Million | - | -2.42 Million | -3.23 Million | -1.39 Million |
Earnings Before Tax Margin | -0.03 | -6.01 | -0.93 | -0.41 | -0.96 | -0.64 |
SOON
CLKFF
MSGL
ORCL
JASN
ATGFF