INR 56.32
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -113.42 Million | -186.52 Million | 242.89 Million | -107.68 Million | 87.25 Million | -260.63 Million |
Net Income | -13.35 Million | 314.95 Million | -154.69 Million | -168.64 Million | -163.39 Million | -206.1 Million |
Depreciation & Amortization | 2.11 Million | 2.11 Million | 20.76 Million | 27.07 Million | 31.23 Million | 39.39 Million |
Deferred income taxes | - | 172.22 Million | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -535.75 Million | -166.9 Million | 224.23 Million | -393.99 Million | 126.67 Million | -1.78 Billion |
Other non-cash items | 433.56 Million | -336.69 Million | 152.59 Million | 427.88 Million | 92.73 Million | 1.69 Billion |
Investing Cash Flow | -50.44 Million | 426.78 Million | -60 Million | 187.07 Million | -3.29 Million | 6.23 Million |
Investments in PPE | -44.09 Million | -10 Thousand | -281 Thousand | - | -83.44 Thousand | -11.43 Million |
Acquisitions | - | - | - | 129.49 Million | - | - |
Investment purchases | -6.35 Million | -208.05 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -50.44 Million | 634.85 Million | -59.72 Million | 57.58 Million | -3.21 Million | 17.67 Million |
Financing Cash Flow | 176.08 Million | -240.82 Million | -184.29 Million | -114.3 Million | -83.09 Million | 243.11 Million |
Debt repayment | -175.15 Million | -17.01 Million | -49.39 Million | -256.83 Million | -51.72 Million | -369.9 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 926 Thousand | -223.81 Million | -134.9 Million | 142.52 Million | -31.36 Million | 613.01 Million |
Accounts receivables | -28.57 Million | -323.84 Million | -109.32 Million | 145.83 Million | -3.9 Million | 682.08 Million |
Accounts payables | -52.79 Million | -146.52 Million | 18.8 Million | -198.87 Million | 5.49 Million | -463.31 Million |
Inventory | 1.5 Million | 145 Thousand | 922 Thousand | 162.49 Million | -6.78 Million | 16.9 Million |
Other working capital | -508.67 Million | 303.32 Million | 313.83 Million | -503.44 Million | 131.87 Million | -2.02 Billion |
Cash at beginning of period | 2.26 Million | 2.82 Million | 4.23 Million | 39.14 Million | 38.27 Million | 49.55 Million |
Cash at end of period | 14.47 Million | 2.26 Million | 2.82 Million | 4.23 Million | 39.14 Million | 38.27 Million |
Capital Expenditure | -44.09 Million | -10 Thousand | -281 Thousand | - | -83.44 Thousand | -11.43 Million |
Effect of forex changes on cash | - | - | - | 198.00 | -1.00 | -26.8 Million |
Net cash flow / Change in cash | 12.21 Million | -564 Thousand | -1.4 Million | -34.9 Million | 864.42 Thousand | -11.28 Million |
Free Cash Flow | -157.51 Million | -186.53 Million | 242.61 Million | -107.68 Million | 87.17 Million | -272.06 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 287 Thousand | -4.49 Million | -13.35 Million | -3 Million | -3.72 Million | -2.03 Million |
Depreciation & Amortization | - | - | 2.11 Million | - | 481 Thousand | 530 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -588.2 Million | - | - | - |
Other non-cash items | -287 Thousand | 4.49 Million | 571.37 Million | 3 Million | 3.72 Million | 2.03 Million |
Investing Cash Flow | - | - | -50.44 Million | - | - | - |
Investments in PPE | - | - | -44.09 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -6.35 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -1000.00 | - | - | - |
Financing Cash Flow | - | - | 174.81 Million | - | - | - |
Debt repayment | - | - | -174.81 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 926 Thousand | - | - | - |
Accounts receivables | - | - | -28.57 Million | - | - | - |
Accounts payables | - | - | -52.79 Million | - | - | - |
Inventory | - | - | 1.5 Million | - | - | - |
Other working capital | - | - | -508.34 Million | - | - | - |
Cash at beginning of period | - | - | 2.26 Million | - | 14.16 Million | 2.26 Million |
Cash at end of period | - | - | 14.47 Million | - | 15.12 Million | 3.32 Million |
Capital Expenditure | - | - | -44.09 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 12.21 Million | - | 962 Thousand | 1.06 Million |
Free Cash Flow | - | - | -156.25 Million | - | 962 Thousand | 1.06 Million |
SOON
CLKFF
MSGL
ORCL
JASN
ATGFF