NOK 68.01
(-2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 90 Billion | 89.54 Billion | 74.91 Billion | 40.45 Billion | 38.82 Billion | 36.58 Billion |
Total Current Assets | 268 Million | 350 Million | 254 Million | 147.1 Million | 143.61 Million | 178.79 Million |
Cash And Short Term Investments | -105 Million | 108 Million | 114 Million | 101.36 Million | 94.78 Million | 98.02 Million |
Cash and Cash Equivalents | 105 Million | 108 Million | 114 Million | 101.36 Million | 94.78 Million | 98.02 Million |
Short Term Investments | -210 Million | - | - | - | - | - |
Net Receivables | 136 Million | 242 Million | 140 Million | 45.74 Million | 48.82 Million | 80.77 Million |
Inventory | -31 Million | -273 Million | -253 Million | -132.26 Million | -127.2 Million | -128.91 Million |
Other Current Assets | 268 Million | 273 Million | 253 Million | 132.26 Million | 127.2 Million | 128.91 Million |
Total Non-Current Assets | 89.73 Billion | 13.47 Billion | 9.89 Billion | 6.76 Billion | 6.31 Billion | 5.97 Billion |
Net PPE | 275 Million | 326 Million | 277 Million | 102.14 Million | 121.53 Million | 34.91 Million |
Good Will And Intangible Assets | 465 Million | 458 Million | 34 Million | 24.65 Million | 24.65 Million | 24.65 Million |
Good Will | 465 Million | 458 Million | 34 Million | 24.65 Million | 24.65 Million | 24.65 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.59 Billion | 12.69 Billion | 9.58 Billion | 6.63 Billion | 6.16 Billion | 5.91 Billion |
Tax Assets | 60 Million | 39 Million | 23 Million | 11.61 Million | 10.82 Million | 12.63 Million |
Other Non Current Assets | 87.34 Billion | -39 Million | -23 Million | -11.61 Million | -10.82 Million | -12.63 Million |
Other Assets | - | 75.72 Billion | 64.75 Billion | 33.54 Billion | 32.36 Billion | 30.42 Billion |
Total Liabilities | 77.3 Billion | 76.77 Billion | 64.81 Billion | 34.91 Billion | 33.62 Billion | 31.73 Billion |
Total Current Liabilities | 681 Million | 55 Million | 50 Million | 23.78 Million | 26.31 Million | 20.68 Million |
Account Payables | 66 Million | 55 Million | 50 Million | 23.78 Million | 26.31 Million | 20.68 Million |
Tax Payables | 435 Million | 319 Million | 220 Million | 124.7 Million | 128.25 Million | 129.98 Million |
Short Term Debt | 1.65 Billion | 1.47 Billion | 2.06 Billion | 1.21 Billion | 1.04 Billion | 1.49 Billion |
Deferred Revenue | -1.65 Billion | -1.41 Billion | -2.01 Billion | -1.19 Billion | -1.01 Billion | -1.47 Billion |
Other Current Liabilities | 615 Million | -55 Million | -50 Million | -23.78 Million | -26.31 Million | -20.68 Million |
Total Non Current Liabilities | 76.62 Billion | 20.4 Billion | 17.79 Billion | 8.5 Billion | 8.72 Billion | 9.2 Billion |
Long-Term Debt | 20.88 Billion | 20.4 Billion | 17.79 Billion | 8.5 Billion | 8.72 Billion | 9.2 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.73 Billion | -20.4 Billion | -17.79 Billion | -8.5 Billion | -8.72 Billion | -9.2 Billion |
Other Liabilities | - | 56.31 Billion | 46.96 Billion | 26.38 Billion | 24.87 Billion | 22.5 Billion |
Total Equity | 12.7 Billion | 12.77 Billion | 10.1 Billion | 5.53 Billion | 5.19 Billion | 4.84 Billion |
Stock Holders Equity | 12.69 Billion | 12.76 Billion | 10.09 Billion | 5.53 Billion | 5.19 Billion | 4.84 Billion |
Common Stock | 2.1 Billion | 2.1 Billion | 1.77 Billion | 946.51 Million | 946.5 Million | 946.51 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 112 Million | 6.53 Billion | 5.18 Billion | 3.31 Billion | 2.96 Billion | 2.62 Billion |
Common Stock Equity | 12.69 Billion | 12.76 Billion | 10.09 Billion | 5.53 Billion | 5.19 Billion | 4.84 Billion |
Capital Lease Obligation | 58 Million | 81 Million | - | - | - | - |
Total Investments | 1.59 Billion | 12.69 Billion | 9.58 Billion | 6.63 Billion | 6.16 Billion | 5.91 Billion |
Total Debt | 20.94 Billion | 20.4 Billion | 17.79 Billion | 8.5 Billion | 8.72 Billion | 9.2 Billion |
Net Debt | 20.83 Billion | 20.29 Billion | 17.67 Billion | 8.4 Billion | 8.62 Billion | 9.1 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 94.67 Billion | 92.87 Billion | 90 Billion | 90 Billion | 90.88 Billion | 91.39 Billion |
Total Current Assets | 299 Million | 273 Million | 268 Million | 268 Million | 97 Million | 99 Million |
Cash And Short Term Investments | -95 Million | -96 Million | -105 Million | -105 Million | 97 Million | 99 Million |
Cash and Cash Equivalents | 95 Million | -96 Million | 105 Million | 105 Million | 97 Million | 99 Million |
Short Term Investments | -190 Million | - | -210 Million | -210 Million | - | - |
Net Receivables | - | - | 136 Million | 136 Million | - | - |
Inventory | - | - | -31 Million | -31 Million | - | - |
Other Current Assets | 299 Million | 273 Million | 268 Million | 268 Million | 264 Million | 304 Million |
Total Non-Current Assets | 94.37 Billion | 92.6 Billion | 89.73 Billion | 89.73 Billion | 15.36 Billion | 15.37 Billion |
Net PPE | 271 Million | 281 Million | 275 Million | 275 Million | 283 Million | 296 Million |
Good Will And Intangible Assets | 465 Million | 465 Million | 465 Million | 465 Million | 458 Million | 458 Million |
Good Will | 465 Million | 465 Million | 465 Million | 465 Million | 458 Million | 458 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.63 Billion | 1.62 Billion | 1.59 Billion | 1.59 Billion | 14.62 Billion | 14.61 Billion |
Tax Assets | 60 Million | 60 Million | 60 Million | 60 Million | 40 Million | 39 Million |
Other Non Current Assets | 91.94 Billion | 90.17 Billion | 87.34 Billion | 87.34 Billion | -40 Million | -39 Million |
Other Assets | - | - | - | - | 75.41 Billion | 75.92 Billion |
Total Liabilities | 82.13 Billion | 79.79 Billion | 77.3 Billion | 77.3 Billion | 20.71 Billion | 20.16 Billion |
Total Current Liabilities | 324 Million | 334 Million | 681 Million | 681 Million | 396 Million | 345 Million |
Account Payables | - | - | 66 Million | 66 Million | - | - |
Tax Payables | 206 Million | - | 435 Million | 435 Million | 314 Million | 217 Million |
Short Term Debt | - | - | 1.65 Billion | 1.65 Billion | - | - |
Deferred Revenue | - | - | -1.65 Billion | -1.65 Billion | - | - |
Other Current Liabilities | 324 Million | 334 Million | 615 Million | 615 Million | 396 Million | 345 Million |
Total Non Current Liabilities | 81.81 Billion | 79.46 Billion | 76.62 Billion | 76.62 Billion | 20.71 Billion | 20.16 Billion |
Long-Term Debt | 23.37 Billion | 23.42 Billion | 20.88 Billion | 20.88 Billion | 20.71 Billion | 20.16 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.43 Billion | 56.03 Billion | 55.73 Billion | 55.73 Billion | -20.71 Billion | -20.16 Billion |
Other Liabilities | - | - | - | - | -396 Million | -345 Million |
Total Equity | 12.53 Billion | 13.08 Billion | 12.7 Billion | 12.7 Billion | 12.77 Billion | 12.82 Billion |
Stock Holders Equity | 12.53 Billion | 13.07 Billion | 12.69 Billion | 12.69 Billion | 12.76 Billion | 12.81 Billion |
Common Stock | 2.1 Billion | 2.09 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 6.64 Billion | 7.19 Billion | 112 Million | 112 Million | 6.53 Billion | 6.58 Billion |
Common Stock Equity | 12.53 Billion | 13.07 Billion | 12.69 Billion | 12.69 Billion | 12.76 Billion | 12.81 Billion |
Capital Lease Obligation | 58 Million | 66 Million | 58 Million | 58 Million | 64 Million | 71 Million |
Total Investments | 1.63 Billion | 1.62 Billion | 1.59 Billion | 1.59 Billion | 14.62 Billion | 14.61 Billion |
Total Debt | 23.43 Billion | 23.48 Billion | 20.94 Billion | 20.94 Billion | 20.71 Billion | 20.16 Billion |
Net Debt | 23.33 Billion | 23.58 Billion | 20.83 Billion | 20.83 Billion | 20.62 Billion | 20.06 Billion |
CLKFF
MSGL
NOA3
JASN
ATGFF
KAVVERITEL