NOK 325.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 922 Million | 831 Million | 751.3 Million | 778.93 Million | 742.89 Million |
Cost of Revenue | -821 Million | - | - | - | - | - |
Gross Profit | 1.88 Billion | 922 Million | 831 Million | 751.3 Million | 778.93 Million | 742.89 Million |
Operating Expenses | 286 Million | 396 Million | 368 Million | 350 Million | 363.37 Million | 366.74 Million |
Selling, General and Administrative Expenses | 286 Million | 29 Million | 21 Million | 22 Million | 26.63 Million | 27.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 367 Million | 347 Million | 328 Million | 336.74 Million | 339.64 Million |
Cost and Expenses | 286 Million | 396 Million | 368 Million | 350 Million | 363.37 Million | 366.74 Million |
Operating Income | - | 883.6 Million | 557.5 Million | 454.5 Million | 516.91 Million | 675.08 Million |
Interest Expense | 787 Million | 349 Million | 143 Million | 229 Million | 315.87 Million | 251.82 Million |
Income Tax Expense | 151 Million | 114 Million | 112 Million | 88 Million | 91.66 Million | 83.99 Million |
Earnings before Tax | 617 Million | 535 Million | 558 Million | 455 Million | 517.36 Million | 425.64 Million |
Net Income | 461.6 Million | 420.6 Million | 445.5 Million | 366.5 Million | 425.25 Million | 339.27 Million |
Earnings Per Share Basic | 28.73 | 26.16 | 28.47 | 22.80 | 26.45 | 21.68 |
Earnings Per Share Diluted | 28.67 | 26.16 | 28.47 | 22.80 | 26.45 | 21.10 |
Weighted Average Shares Outstanding | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million |
Weighted Average Shares Outstanding (Diluted) | 15.68 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 16.07 Million |
Gross Margin | 1.77 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.59 | 0.97 | 0.69 | 0.62 | 0.68 | 0.92 |
Profit Margin | 0.43 | 0.46 | 0.54 | 0.49 | 0.55 | 0.46 |
EBITDA | 628 Million | 519 Million | 482 Million | 385 Million | 419.29 Million | 377.36 Million |
Earnings Before Tax Margin | - | 0.96 | 0.67 | 0.60 | 0.66 | 0.91 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 625 Million | 561 Million | 557 Million | 1.88 Billion | 513 Million | 291 Million |
Cost of Revenue | - | - | - | -5 Million | - | - |
Gross Profit | 625 Million | 561 Million | 557 Million | 1.88 Billion | 513 Million | 291 Million |
Operating Expenses | 49 Million | 58 Million | 56 Million | 188 Million | 57 Million | 109 Million |
Selling, General and Administrative Expenses | - | 74 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -49 Million | -58 Million | -56 Million | -188 Million | -57 Million | -43 Million |
Cost and Expenses | 394 Million | 384 Million | 371.2 Million | 1.26 Billion | 369 Million | 109 Million |
Operating Income | 231 Million | -4.94 Million | 3.14 Million | -18.66 Million | -12.63 Million | 175.9 Million |
Interest Expense | - | 252 Million | 242 Million | 295 Million | 226 Million | 213 Million |
Income Tax Expense | 58 Million | 35 Million | 48 Million | 151 Million | 35 Million | 40 Million |
Earnings before Tax | 231 Million | 177 Million | 186 Million | 617 Million | 144 Million | 176 Million |
Net Income | 242.27 Million | 141 Million | 145 Million | 460.6 Million | 97.6 Million | 135.9 Million |
Earnings Per Share Basic | 15.48 | 8.76 | 9.02 | - | 6.16 | 8.45 |
Earnings Per Share Diluted | 15.48 | 8.76 | 9.02 | - | 6.16 | 8.45 |
Weighted Average Shares Outstanding | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million |
Weighted Average Shares Outstanding (Diluted) | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | -0.01 | 0.01 | - | -0.02 | 0.61 |
Profit Margin | 0.39 | 0.25 | 0.26 | 0.24 | 0.19 | 0.47 |
EBITDA | 238 Million | -2.94 Million | 5.14 Million | - | -10.63 Million | 177.9 Million |
Earnings Before Tax Margin | 0.37 | -0.01 | 0.01 | -0.01 | -0.02 | 0.60 |
002468
MAU
300113
MGYR
3366
AX-UN