USD 14.28
(0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 52.18 Million | 30.41 Million | 231 Thousand | 28.99 Million | 23.13 Million | 22.52 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 52.18 Million | 30.41 Million | 231 Thousand | 28.99 Million | 23.13 Million | 22.52 Million |
Operating Expenses | -41.08 Million | -19.67 Million | 2.57 Million | -20.27 Million | -20.01 Million | -18.26 Million |
Selling, General and Administrative Expenses | -41.08 Million | 1.12 Million | 12.24 Million | 11.77 Million | 11.54 Million | 11.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -19.67 Million | -4.1 Million | -32.04 Million | -31.56 Million | -29.58 Million |
Cost and Expenses | 41.08 Million | -19.67 Million | 2.57 Million | -20.27 Million | -20.01 Million | -18.26 Million |
Operating Income | 11.1 Million | 10.74 Million | 13.84 Million | 8.72 Million | 3.11 Million | 4.26 Million |
Interest Expense | - | 10.33 Million | 2.48 Million | 2.94 Million | 5.51 Million | 6.71 Million |
Income Tax Expense | 3.31 Million | 3.03 Million | 3.25 Million | 2.6 Million | 921 Thousand | 1.26 Million |
Earnings before Tax | 11.1 Million | 10.74 Million | 11.16 Million | 8.72 Million | 3.11 Million | 4.26 Million |
Net Income | 7.78 Million | 7.7 Million | 7.91 Million | 6.12 Million | 2.19 Million | 2.99 Million |
Earnings Per Share Basic | 1.23 | 1.20 | 1.17 | 1.01 | 0.31 | 0.42 |
Earnings Per Share Diluted | 1.23 | 1.20 | 1.17 | 1.01 | 0.31 | 0.42 |
Weighted Average Shares Outstanding | 6.32 Million | 6.42 Million | 6.78 Million | 6.03 Million | 7.1 Million | 7.1 Million |
Weighted Average Shares Outstanding (Diluted) | 6.32 Million | 6.42 Million | 6.78 Million | 6.03 Million | 7.1 Million | 7.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.21 | 0.35 | 63.56 | 0.33 | 0.17 | 0.23 |
Profit Margin | 0.15 | 0.25 | 34.28 | 0.21 | 0.09 | 0.13 |
EBITDA | 11.1 Million | 11.58 Million | 12 Million | 9.56 Million | 4.27 Million | 4.84 Million |
Earnings Before Tax Margin | 0.21 | 0.35 | 59.93 | 0.30 | 0.13 | 0.19 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 14.73 Million | 12.73 Million | 12.54 Million | 12.1 Million | 30.41 Million | 7.83 Million |
Cost of Revenue | - | - | 5.01 Million | 549 Thousand | - | - |
Gross Profit | 14.73 Million | 12.73 Million | 7.53 Million | 11.55 Million | 30.41 Million | 7.83 Million |
Operating Expenses | -10.6 Million | 5.05 Million | 5.1 Million | 1.15 Million | -19.67 Million | -4.97 Million |
Selling, General and Administrative Expenses | - | 2.9 Million | 3 Million | 3.27 Million | - | 3.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.6 Million | -1.16 Million | -1.09 Million | -1.15 Million | -19.67 Million | -4.97 Million |
Cost and Expenses | 10.6 Million | 10.54 Million | 10.11 Million | 9.81 Million | -19.67 Million | -4.97 Million |
Operating Income | 4.13 Million | 12.73 Million | 2.42 Million | 22 Thousand | 10.74 Million | 2.85 Million |
Interest Expense | - | 5.54 Million | 4.99 Million | 236 Thousand | 10.33 Million | 3.61 Million |
Income Tax Expense | 1.59 Million | 501 Thousand | 526 Thousand | 700 Thousand | 3.03 Million | 673 Thousand |
Earnings before Tax | 4.13 Million | 2.19 Million | 2.42 Million | 2.35 Million | 10.74 Million | 2.85 Million |
Net Income | 2.54 Million | 1.69 Million | 1.89 Million | 1.65 Million | 7.7 Million | 2.18 Million |
Earnings Per Share Basic | 0.41 | 0.27 | 0.30 | 0.26 | - | 0.33 |
Earnings Per Share Diluted | 0.41 | 0.27 | 0.30 | 0.26 | - | 0.33 |
Weighted Average Shares Outstanding | 6.2 Million | 6.32 Million | 6.32 Million | 6.38 Million | 6.42 Million | 6.67 Million |
Weighted Average Shares Outstanding (Diluted) | 6.2 Million | 6.32 Million | 6.32 Million | 6.38 Million | 6.42 Million | 6.67 Million |
Gross Margin | 1.00 | 1.00 | 0.60 | 0.95 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.17 | -0.19 | 0.00 | - | 0.36 |
Profit Margin | 0.17 | 0.13 | 0.15 | 0.14 | 0.25 | 0.28 |
EBITDA | 4.13 Million | -2.19 Million | -2.42 Million | 22 Thousand | - | 2.85 Million |
Earnings Before Tax Margin | 0.28 | 1.00 | 0.19 | 0.00 | 0.35 | 0.36 |
3366
AX-UN
RING
TND
KCP
300676