NOK 325.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.29 Billion | 29.61 Billion | 27.98 Billion | 27.23 Billion | 25.05 Billion | 23.78 Billion |
Total Current Assets | 312 Million | 167 Million | 133 Million | 135 Million | 152.25 Million | 21.01 Billion |
Cash And Short Term Investments | -103 Million | 90 Million | 91 Million | 95 Million | 94.41 Million | 98.1 Million |
Cash and Cash Equivalents | 103 Million | 90 Million | 91 Million | 95 Million | 94.41 Million | 98.1 Million |
Short Term Investments | -206 Million | - | - | - | - | - |
Net Receivables | 115 Million | 77 Million | 42 Million | 40 Million | 57.84 Million | 48.18 Million |
Inventory | -12 Million | -246 Million | -176 Million | -179 Million | -184.04 Million | - |
Other Current Assets | 312 Million | 246 Million | 176 Million | 179 Million | 184.04 Million | 20.87 Billion |
Total Non-Current Assets | 29.98 Billion | 3.73 Billion | 3.61 Billion | 3.68 Billion | 2.8 Billion | 2.77 Billion |
Net PPE | 107 Million | 115 Million | 124 Million | 141 Million | 141.87 Million | 62.03 Million |
Good Will And Intangible Assets | 68 Million | 57 Million | 62 Million | 62 Million | 63.63 Million | 63.31 Million |
Good Will | 50 Million | 50 Million | 50 Million | 50 Million | 50.08 Million | 50.15 Million |
Intangible Assets | 7 Million | 7 Million | 12 Million | 12 Million | 13.55 Million | 13.15 Million |
Long-Term Investments | 385 Million | 3.56 Billion | 3.42 Billion | 3.48 Billion | 2.59 Billion | 2.64 Billion |
Tax Assets | 24 Million | 36 Million | 29 Million | 23 Million | 16.05 Million | 14.13 Million |
Other Non Current Assets | 29.39 Billion | -36 Million | -29 Million | -23 Million | -16.05 Million | -14.13 Million |
Other Assets | - | 25.7 Billion | 24.23 Billion | 23.41 Billion | 22.1 Billion | - |
Total Liabilities | 25.74 Billion | 25.28 Billion | 23.8 Billion | 23.3 Billion | 21.27 Billion | 20.24 Billion |
Total Current Liabilities | 177 Million | 5 Million | 3 Million | 6 Million | 6.69 Million | 209.27 Million |
Account Payables | 24 Million | 5 Million | 3 Million | 6 Million | 6.69 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 616 Million | - | 804 Million | 897 Million | - | 97 Million |
Deferred Revenue | -640 Million | - | -801 Million | -891 Million | - | - |
Other Current Liabilities | 177 Million | -5 Million | -3 Million | -6 Million | -6.69 Million | 112.27 Million |
Total Non Current Liabilities | 25.56 Billion | 5 Million | 5.5 Billion | 5.88 Billion | 5.59 Billion | 5.58 Billion |
Long-Term Debt | 5.85 Billion | 5.8 Billion | 5.5 Billion | 5.88 Billion | 5.59 Billion | 5.58 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.7 Billion | -5.79 Billion | -5.5 Billion | -5.88 Billion | -5.59 Billion | - |
Other Liabilities | - | 25.27 Billion | 18.29 Billion | 17.41 Billion | 15.67 Billion | 14.45 Billion |
Total Equity | 4.55 Billion | 4.32 Billion | 4.18 Billion | 3.93 Billion | 3.78 Billion | 3.54 Billion |
Stock Holders Equity | 4.55 Billion | 4.32 Billion | 4.18 Billion | 3.93 Billion | 3.78 Billion | 3.53 Billion |
Common Stock | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
Retained Earnings | 2.12 Billion | 1.88 Billion | 1.67 Billion | 1.66 Billion | 1.34 Billion | 1.16 Billion |
Accumulated other comprehensive income | 372 Million | 383 Million | 445 Million | 216 Million | 382.15 Million | -93.15 Million |
Common Stock Equity | 4.55 Billion | 4.32 Billion | 4.18 Billion | 3.93 Billion | 3.78 Billion | 3.53 Billion |
Capital Lease Obligation | 25 Million | 27 Million | 30 Million | 35 Million | 35 Million | - |
Total Investments | 385 Million | 3.56 Billion | 3.42 Billion | 3.48 Billion | 2.59 Billion | 2.64 Billion |
Total Debt | 5.88 Billion | 5.8 Billion | 5.5 Billion | 5.88 Billion | 5.59 Billion | 5.58 Billion |
Net Debt | 5.77 Billion | 5.71 Billion | 5.41 Billion | 5.79 Billion | 5.49 Billion | 5.48 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 31.47 Billion | 31.29 Billion | 30.67 Billion | 30.29 Billion | 30.29 Billion | 30.53 Billion |
Total Current Assets | 235 Million | 115 Million | 125 Million | 312 Million | 312 Million | 203 Million |
Cash And Short Term Investments | - | -115 Million | -103 Million | -103 Million | -103 Million | 90 Million |
Cash and Cash Equivalents | - | 115 Million | 103 Million | 103 Million | 103 Million | 90 Million |
Short Term Investments | - | -230 Million | -206 Million | -206 Million | -206 Million | - |
Net Receivables | - | 144 Million | - | 115 Million | 115 Million | 113 Million |
Inventory | - | -29 Million | - | -12 Million | -12 Million | -237 Million |
Other Current Assets | 235 Million | 115 Million | 125 Million | 312 Million | 312 Million | 237 Million |
Total Non-Current Assets | 31.23 Billion | 31.17 Billion | 30.55 Billion | 29.98 Billion | 29.98 Billion | 3.85 Billion |
Net PPE | 100 Million | 102 Million | 105 Million | 107 Million | 107 Million | 109 Million |
Good Will And Intangible Assets | 69 Million | 69 Million | 70 Million | 68 Million | 68 Million | 69 Million |
Good Will | - | - | - | 50 Million | 50 Million | - |
Intangible Assets | 69 Million | 69 Million | - | 7 Million | 7 Million | - |
Long-Term Investments | 428 Million | 410 Million | 412 Million | 385 Million | 385 Million | 3.68 Billion |
Tax Assets | 24 Million | 24 Million | 24 Million | 24 Million | 24 Million | 36 Million |
Other Non Current Assets | 30.61 Billion | 30.57 Billion | 29.94 Billion | 29.39 Billion | 29.39 Billion | -36 Million |
Other Assets | - | - | - | - | - | 26.47 Billion |
Total Liabilities | 26.69 Billion | 26.76 Billion | 26.3 Billion | 25.74 Billion | 25.74 Billion | 26.09 Billion |
Total Current Liabilities | 672 Million | 540 Million | 227 Million | 177 Million | 177 Million | 309 Million |
Account Payables | - | 299 Million | 156 Million | 24 Million | 24 Million | 309 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 150 Million | 150 Million | - | 616 Million | 616 Million | - |
Deferred Revenue | - | -299 Million | - | -640 Million | -640 Million | - |
Other Current Liabilities | 522 Million | 390 Million | 71 Million | 177 Million | 177 Million | -309 Million |
Total Non Current Liabilities | 26.02 Billion | 26.22 Billion | 26.07 Billion | 25.56 Billion | 25.56 Billion | 5.69 Billion |
Long-Term Debt | 5.02 Billion | 5.12 Billion | 5.48 Billion | 5.85 Billion | 5.85 Billion | 5.69 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.99 Billion | 21.09 Billion | 20.59 Billion | 19.7 Billion | 19.7 Billion | -5.69 Billion |
Other Liabilities | - | - | - | - | - | 20.08 Billion |
Total Equity | 4.77 Billion | 4.52 Billion | 4.37 Billion | 4.55 Billion | 4.55 Billion | 4.44 Billion |
Stock Holders Equity | 4.77 Billion | 4.52 Billion | 4.37 Billion | 4.55 Billion | 4.55 Billion | 4.44 Billion |
Common Stock | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
Retained Earnings | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 1.88 Billion |
Accumulated other comprehensive income | 597 Million | 343 Million | 196 Million | 372 Million | 372 Million | 508 Million |
Common Stock Equity | 4.77 Billion | 4.52 Billion | 4.37 Billion | 4.55 Billion | 4.55 Billion | 4.44 Billion |
Capital Lease Obligation | - | - | - | 25 Million | 25 Million | - |
Total Investments | 428 Million | 410 Million | 412 Million | 385 Million | 385 Million | 3.68 Billion |
Total Debt | 5.17 Billion | 5.27 Billion | 5.48 Billion | 5.88 Billion | 5.88 Billion | 5.69 Billion |
Net Debt | 5.17 Billion | 5.16 Billion | 5.37 Billion | 5.77 Billion | 5.77 Billion | 5.6 Billion |
002468
MAU
300113
MGYR
3366
AX-UN