EUR 5.09
(4.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.86 Billion | 1.67 Billion | 1.68 Billion | 1.67 Billion | 2.56 Billion | 2.46 Billion |
Total Current Assets | 405.07 Million | 369.51 Million | 390.99 Million | 343.64 Million | 536.94 Million | 483.87 Million |
Cash And Short Term Investments | 211.38 Million | 225.5 Million | 208.82 Million | 222.55 Million | 290.29 Million | 334.99 Million |
Cash and Cash Equivalents | 97.31 Million | 137.82 Million | 195.67 Million | 168.21 Million | 231.04 Million | 279.87 Million |
Short Term Investments | 114.06 Million | 87.67 Million | 13.14 Million | 54.33 Million | 59.25 Million | 55.12 Million |
Net Receivables | 153.8 Million | 40.02 Million | 29.45 Million | 60.84 Million | 184.54 Million | 95.66 Million |
Inventory | 11.14 Million | 13.52 Million | 12.51 Million | 16.47 Million | 13.99 Million | 14.1 Million |
Other Current Assets | 28.73 Million | 130.48 Million | 153.35 Million | 43.76 Million | 48.11 Million | 39.11 Million |
Total Non-Current Assets | 1.45 Billion | 1.3 Billion | 1.29 Billion | 1.32 Billion | 2.02 Billion | 1.98 Billion |
Net PPE | 877.97 Million | 836.73 Million | 822.66 Million | 842.81 Million | 1.44 Billion | 1.45 Billion |
Good Will And Intangible Assets | 175.72 Million | 179.13 Million | 192.67 Million | 116.97 Million | 223.22 Million | 193.68 Million |
Good Will | - | - | - | 4.75 Million | - | - |
Intangible Assets | 175.72 Million | 179.13 Million | 192.67 Million | 112.21 Million | 223.22 Million | 193.68 Million |
Long-Term Investments | 289.31 Million | 204.6 Million | 267.14 Million | 222.9 Million | 242.45 Million | 206.33 Million |
Tax Assets | 114.06 Million | - | - | 6.06 Million | 11.58 Million | 23.74 Million |
Other Non Current Assets | -1000.00 | 87.67 Million | 13.14 Million | 138.36 Million | 102.8 Million | 99.79 Million |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 807.92 Million | 807.19 Million | 997.59 Million | 1.11 Billion | 1.42 Billion | 1.35 Billion |
Total Current Liabilities | 325 Million | 344.58 Million | 421.04 Million | 301.95 Million | 394.72 Million | 230.53 Million |
Account Payables | 75.59 Million | 68.84 Million | 51.35 Million | 43.81 Million | 58.73 Million | 52.88 Million |
Tax Payables | 52.31 Million | 52.16 Million | 38.86 Million | 40.56 Million | 41.58 Million | 51.51 Million |
Short Term Debt | 63.97 Million | 127.91 Million | 191.77 Million | 89.28 Million | 158.91 Million | 4.03 Million |
Deferred Revenue | 116.71 Million | - | 134.13 Million | 132.87 Million | 164.08 Million | 160.37 Million |
Other Current Liabilities | 68.71 Million | 147.83 Million | 43.78 Million | 35.98 Million | 12.98 Million | 13.25 Million |
Total Non Current Liabilities | 482.92 Million | 462.61 Million | 576.54 Million | 816.09 Million | 1.02 Billion | 1.12 Billion |
Long-Term Debt | 162.81 Million | 215.3 Million | 344.88 Million | 533.19 Million | 542.63 Million | 695.69 Million |
Deferred Revenue Non Current | - | - | - | - | 85.59 Million | -1.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 95.59 Million | 83.49 Million | 95.47 Million | 87.82 Million | -1000.00 | 1.06 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.05 Billion | 870.46 Million | 689.02 Million | 552.71 Million | 1.14 Billion | 1.11 Billion |
Stock Holders Equity | 1.01 Billion | 856.51 Million | 675.16 Million | 539.66 Million | 1.12 Billion | 1.1 Billion |
Common Stock | 193.83 Million | 193.83 Million | 193.83 Million | 193.83 Million | 193.34 Million | 193.34 Million |
Retained Earnings | 210.19 Million | 204.81 Million | 119.73 Million | -588.97 Million | 37.38 Million | 58.06 Million |
Accumulated other comprehensive income | 588.38 Million | 428.29 Million | 332.02 Million | 892.69 Million | 891.99 Million | -1.04 Billion |
Common Stock Equity | 1.01 Billion | 856.51 Million | 675.16 Million | 539.66 Million | 1.12 Billion | 1.1 Billion |
Capital Lease Obligation | 7.72 Million | 8.89 Million | 1.37 Million | 2.99 Million | 4.2 Million | 2.27 Million |
Total Investments | 403.38 Million | 292.28 Million | 280.28 Million | 277.24 Million | 301.7 Million | 261.46 Million |
Total Debt | 226.79 Million | 343.22 Million | 536.65 Million | 622.47 Million | 701.55 Million | 699.72 Million |
Net Debt | 129.47 Million | 205.39 Million | 340.98 Million | 454.26 Million | 470.51 Million | 419.85 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.97 Billion | 1.86 Billion | 1.86 Billion | 1.7 Billion | 1.67 Billion | 1.67 Billion |
Total Current Assets | 518.07 Million | 405.07 Million | 405.07 Million | 390.01 Million | 369.51 Million | 369.51 Million |
Cash And Short Term Investments | 311.47 Million | 211.38 Million | 211.38 Million | 232.67 Million | 225.5 Million | 225.5 Million |
Cash and Cash Equivalents | 213.24 Million | 97.31 Million | 97.31 Million | 136.91 Million | 137.82 Million | 137.82 Million |
Short Term Investments | 98.23 Million | 114.06 Million | 114.06 Million | 95.76 Million | 87.67 Million | 87.67 Million |
Net Receivables | 147.33 Million | 153.8 Million | 153.8 Million | 63.36 Million | 40.02 Million | 40.02 Million |
Inventory | 10.65 Million | 11.14 Million | 11.14 Million | 12.6 Million | 13.52 Million | 13.52 Million |
Other Current Assets | 180.87 Million | 28.73 Million | 28.73 Million | 81.36 Million | 130.48 Million | 130.48 Million |
Total Non-Current Assets | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.31 Billion | 1.3 Billion | 1.3 Billion |
Net PPE | 882.8 Million | 877.97 Million | 877.97 Million | 846.57 Million | 836.73 Million | 836.73 Million |
Good Will And Intangible Assets | 183.15 Million | 175.72 Million | 175.72 Million | 172.7 Million | 179.13 Million | 179.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 183.15 Million | 175.72 Million | 175.72 Million | 172.7 Million | 179.13 Million | 179.13 Million |
Long-Term Investments | 395.63 Million | 289.31 Million | 289.31 Million | 201.11 Million | 204.6 Million | 204.6 Million |
Tax Assets | -395.63 Million | 114.06 Million | 114.06 Million | 95.76 Million | - | - |
Other Non Current Assets | 395.63 Million | -1000.00 | -1000.00 | 1000.00 | 87.67 Million | 87.67 Million |
Other Assets | 2000.00 | - | - | 2000.00 | - | - |
Total Liabilities | 886.53 Million | 807.92 Million | 807.92 Million | 832.9 Million | 807.19 Million | 807.19 Million |
Total Current Liabilities | 409.22 Million | 325 Million | 325 Million | 377.24 Million | 344.58 Million | 344.58 Million |
Account Payables | 122.95 Million | 75.59 Million | 75.59 Million | 50.48 Million | 68.84 Million | 68.84 Million |
Tax Payables | 53.16 Million | 52.31 Million | 52.31 Million | 59.13 Million | 52.16 Million | 52.16 Million |
Short Term Debt | 55.98 Million | 63.97 Million | 63.97 Million | 135.52 Million | 127.91 Million | 127.91 Million |
Deferred Revenue | 54.54 Million | 116.71 Million | 116.71 Million | 146.43 Million | - | - |
Other Current Liabilities | 175.74 Million | 68.71 Million | 68.71 Million | 44.8 Million | 147.83 Million | 147.83 Million |
Total Non Current Liabilities | 477.3 Million | 482.92 Million | 482.92 Million | 455.65 Million | 462.61 Million | 462.61 Million |
Long-Term Debt | 132.09 Million | 162.81 Million | 162.81 Million | 189.16 Million | 215.3 Million | 215.3 Million |
Deferred Revenue Non Current | 5.8 Million | - | - | 86 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.72 Million | 95.59 Million | 95.59 Million | -1000.00 | 83.49 Million | 83.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 1.05 Billion | 1.05 Billion | 873.27 Million | 870.46 Million | 870.46 Million |
Stock Holders Equity | 1.05 Billion | 1.01 Billion | 1.01 Billion | 859.39 Million | 856.51 Million | 856.51 Million |
Common Stock | 193.83 Million | 193.83 Million | 193.83 Million | 193.83 Million | 193.83 Million | 193.83 Million |
Retained Earnings | 100.92 Million | 210.19 Million | 210.19 Million | 52.92 Million | 204.81 Million | 204.81 Million |
Accumulated other comprehensive income | 732.41 Million | 588.38 Million | 588.38 Million | 586.07 Million | 428.29 Million | 428.29 Million |
Common Stock Equity | 1.05 Billion | 1.01 Billion | 1.01 Billion | 859.39 Million | 856.51 Million | 856.51 Million |
Capital Lease Obligation | 7.09 Million | 7.72 Million | 7.72 Million | 8.4 Million | 8.89 Million | 8.89 Million |
Total Investments | 395.63 Million | 403.38 Million | 403.38 Million | 296.88 Million | 292.28 Million | 292.28 Million |
Total Debt | 188.08 Million | 226.79 Million | 226.79 Million | 324.68 Million | 343.22 Million | 343.22 Million |
Net Debt | -25.15 Million | 129.47 Million | 129.47 Million | 187.77 Million | 205.39 Million | 205.39 Million |
300113
TRISHAKT
COV
AX-UN
RING
002468