Etablissements Maurel & Prom S.A. (MAU.PA)
EUR 5.09
(4.37%)
EUR 5.09
(4.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 682.15 Million | 676.48 Million | 499.66 Million | 288.44 Million | 423.79 Million | 395.94 Million |
| Cost of Revenue | 282.67 Million | 72.46 Million | 81.66 Million | 245.76 Million | 225.99 Million | 192.76 Million |
| Gross Profit | 399.48 Million | 604.01 Million | 417.99 Million | 42.68 Million | 197.79 Million | 203.17 Million |
| Operating Expenses | 489.37 Million | 249.18 Million | 245.44 Million | 65.12 Million | 75.01 Million | 67.01 Million |
| Selling, General and Administrative Expenses | - | 99.7 Million | 105.35 Million | 104.75 Million | 48.34 Million | 1.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 489.37 Million | 149.47 Million | 140.08 Million | 65.12 Million | 75.01 Million | 67.01 Million |
| Cost and Expenses | 489.37 Million | 321.64 Million | 327.11 Million | 310.88 Million | 301 Million | 259.78 Million |
| Operating Income | 192.78 Million | 352.31 Million | 157.98 Million | -15.55 Million | 122.62 Million | 126.07 Million |
| Interest Expense | 23 Million | 18.97 Million | 14.24 Million | 15.8 Million | 30.29 Million | 28.92 Million |
| Income Tax Expense | 131.2 Million | 145.46 Million | 43.67 Million | 29.49 Million | 62.35 Million | 68.35 Million |
| Earnings before Tax | 172.98 Million | 328.95 Million | 141.69 Million | -544.81 Million | 38.74 Million | 99.43 Million |
| Net Income | 210.19 Million | 204.81 Million | 119.73 Million | -574.3 Million | -23.61 Million | 58.06 Million |
| Earnings Per Share Basic | 1.05 | 1.04 | 0.61 | -2.92 | -0.12 | 0.30 |
| Earnings Per Share Diluted | 1.05 | 1.04 | 0.61 | -2.91 | -0.12 | 0.30 |
| Weighted Average Shares Outstanding | 200.18 Million | 196.11 Million | 196.7 Million | 196.7 Million | 196.11 Million | 192.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.62 Million | 196.11 Million | 197.64 Million | 197.24 Million | 196.45 Million | 192.1 Million |
| Gross Margin | 0.59 | 0.89 | 0.84 | 0.15 | 0.47 | 0.51 |
| EBIT Margin | 0.47 | 0.64 | 0.56 | 2.00 | 0.71 | 0.63 |
| Profit Margin | 0.31 | 0.30 | 0.24 | -1.99 | -0.06 | 0.15 |
| EBITDA | 321.86 Million | 430.62 Million | 279.67 Million | 64.35 Million | 245.31 Million | 239.93 Million |
| Earnings Before Tax Margin | 0.28 | 0.52 | 0.32 | -0.05 | 0.29 | 0.32 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 381.22 Million | 354.14 Million | 682.15 Million | 276.78 Million | 676.48 Million | 317.57 Million |
| Cost of Revenue | 216.94 Million | 186.87 Million | 282.67 Million | 139.8 Million | 72.46 Million | 131.95 Million |
| Gross Profit | 164.28 Million | 167.27 Million | 399.48 Million | 136.98 Million | 604.01 Million | 185.61 Million |
| Operating Expenses | 38.99 Million | 35.42 Million | 191.92 Million | 34.61 Million | 249.18 Million | 40 Million |
| Selling, General and Administrative Expenses | - | 11.91 Million | - | 11.91 Million | - | 914 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -38.99 Million | -35.42 Million | - | -34.61 Million | 149.47 Million | -40 Million |
| Cost and Expenses | 255.93 Million | 222.3 Million | 474.59 Million | 174.41 Million | 321.64 Million | 171.96 Million |
| Operating Income | 125.29 Million | 131.84 Million | 192.78 Million | 102.36 Million | 352.31 Million | 145.61 Million |
| Interest Expense | 7.4 Million | - | 23 Million | 10.37 Million | 18.97 Million | 9.24 Million |
| Income Tax Expense | 44.98 Million | 73.98 Million | 131.2 Million | 47.36 Million | 145.46 Million | 76.57 Million |
| Earnings before Tax | 109.85 Million | 79.72 Million | 172.98 Million | 80.28 Million | 328.95 Million | 138.46 Million |
| Net Income | 93.37 Million | 145.4 Million | 210.19 Million | 48.97 Million | 204.81 Million | 66.82 Million |
| Earnings Per Share Basic | 0.47 | 0.73 | - | 0.25 | - | 0.34 |
| Earnings Per Share Diluted | 0.47 | 0.73 | - | 0.25 | - | 0.33 |
| Weighted Average Shares Outstanding | 198.04 Million | 198.6 Million | 200.18 Million | 198.94 Million | 196.11 Million | 198.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.51 Million | 199.83 Million | 199.62 Million | 199.01 Million | 196.11 Million | 199.98 Million |
| Gross Margin | 0.43 | 0.47 | 0.59 | 0.49 | 0.89 | 0.58 |
| EBIT Margin | 0.45 | 0.51 | - | 0.55 | - | 0.60 |
| Profit Margin | 0.24 | 0.41 | 0.31 | 0.18 | 0.30 | 0.21 |
| EBITDA | 172.1 Million | 179.6 Million | - | 152.21 Million | - | 190.53 Million |
| Earnings Before Tax Margin | 0.33 | 0.37 | 0.28 | 0.37 | 0.52 | 0.46 |
300113
TRISHAKT
COV
AX-UN
RING
002468