Kongsberg Gruppen ASA (KOG.OL)
NOK 1276.0
(0.0%)
NOK 1276.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 40.6 Billion | 31.8 Billion | 27.44 Billion | 25.61 Billion | 24.08 Billion | 14.38 Billion |
| Cost of Revenue | 34.46 Billion | 11.21 Billion | 9.57 Billion | 8.85 Billion | 9.32 Billion | 4.29 Billion |
| Gross Profit | 6.14 Billion | 20.59 Billion | 17.87 Billion | 16.76 Billion | 14.75 Billion | 10.08 Billion |
| Operating Expenses | 237 Million | 17.26 Billion | 14.99 Billion | 14.74 Billion | 13.57 Billion | 9.31 Billion |
| Selling, General and Administrative Expenses | -1.51 Billion | - | - | - | - | - |
| Research and Development Expenses | 1.75 Billion | 1.37 Billion | 1.18 Billion | 1.03 Billion | 933 Million | 665 Million |
| Other Expenses | 20.64 Billion | 17.26 Billion | 14.99 Billion | 14.74 Billion | 13.57 Billion | 9.31 Billion |
| Cost and Expenses | 35.97 Billion | 28.47 Billion | 24.57 Billion | 23.59 Billion | 22.9 Billion | 13.61 Billion |
| Operating Income | 4.62 Billion | 3.82 Billion | 3.13 Billion | 2.2 Billion | 1.24 Billion | 945 Million |
| Interest Expense | 405 Million | 301 Million | 204 Million | 241 Million | 255 Million | 104 Million |
| Income Tax Expense | 959 Million | 687 Million | 632 Million | 374 Million | 250 Million | 140 Million |
| Earnings before Tax | 4.67 Billion | 3.49 Billion | 2.92 Billion | 1.85 Billion | 967 Million | 844 Million |
| Net Income | 3.71 Billion | 2.77 Billion | 2.15 Billion | 1.48 Billion | 700 Million | 701 Million |
| Earnings Per Share Basic | 21.08 | 15.64 | 12.12 | 8.24 | 3.90 | 5.56 |
| Earnings Per Share Diluted | 21.08 | 15.64 | 12.12 | 8.24 | 3.90 | 5.56 |
| Weighted Average Shares Outstanding | 176.08 Million | 177.37 Million | 178.2 Million | 179.8 Million | 179.97 Million | 126 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.08 Million | 177.37 Million | 178.2 Million | 179.8 Million | 179.97 Million | 126 Million |
| Gross Margin | 0.15 | 0.65 | 0.65 | 0.65 | 0.61 | 0.70 |
| EBIT Margin | 0.14 | 0.16 | 0.16 | 0.14 | 0.10 | 0.10 |
| Profit Margin | 0.09 | 0.09 | 0.08 | 0.06 | 0.03 | 0.05 |
| EBITDA | 5.87 Billion | 4.57 Billion | 4 Billion | 3.08 Billion | 2.07 Billion | 1.23 Billion |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.09 | 0.05 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.92 Billion | 11.58 Billion | 11.45 Billion | 40.6 Billion | 11.93 Billion | 9.97 Billion |
| Cost of Revenue | 9.69 Billion | 9.69 Billion | 9.56 Billion | 34.46 Billion | 10.16 Billion | 8.36 Billion |
| Gross Profit | 2.23 Billion | 1.89 Billion | 1.88 Billion | 6.14 Billion | 1.77 Billion | 1.61 Billion |
| Operating Expenses | 10.05 Billion | 439 Million | 9.98 Billion | 1.51 Billion | 455 Million | 8.7 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | 365 Million | 439 Million | 424 Million | - | 455 Million | 342 Million |
| Other Expenses | 10.05 Billion | 439 Million | 424 Million | - | - | - |
| Cost and Expenses | 10.05 Billion | 10.13 Billion | 9.98 Billion | 35.97 Billion | 10.62 Billion | 8.7 Billion |
| Operating Income | 1.86 Billion | 1.45 Billion | 33 Million | 4.62 Billion | 1.31 Billion | 1.34 Billion |
| Interest Expense | 39 Million | 35 Million | 67 Million | 405 Million | 60 Million | 36 Million |
| Income Tax Expense | 402 Million | 308 Million | 310 Million | 959 Million | 265 Million | 269 Million |
| Earnings before Tax | 1.77 Billion | 1.39 Billion | 1.39 Billion | 4.31 Billion | 1.21 Billion | 1.31 Billion |
| Net Income | 1.35 Billion | 1.19 Billion | 1.11 Billion | 3.71 Billion | 1.15 Billion | 1.04 Billion |
| Earnings Per Share Basic | 7.72 | 6.79 | 6.36 | - | 6.55 | 5.93 |
| Earnings Per Share Diluted | 7.72 | 6.79 | 6.36 | - | 6.55 | 5.93 |
| Weighted Average Shares Outstanding | 176.03 Million | 175.9 Million | 175.9 Million | 176.08 Million | 175.9 Million | 175.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.03 Million | 175.9 Million | 175.9 Million | 176.08 Million | 175.9 Million | 175.9 Million |
| Gross Margin | 0.19 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 |
| EBIT Margin | 0.18 | 0.16 | 0.16 | - | 0.14 | 0.17 |
| Profit Margin | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 |
| EBITDA | 2.18 Billion | 1.81 Billion | 1.85 Billion | - | 1.67 Billion | 1.7 Billion |
| Earnings Before Tax Margin | 0.16 | 0.13 | 0.00 | 0.11 | 0.11 | 0.14 |
688110
GALADAFIN
AZRG
OBRN
BGBIO
TD-PFA