Dosilicon Co., Ltd. (688110.SS)
CNY 25.88
(0.31%)
CNY 25.88
(0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 530.38 Million | 1.14 Billion | 1.13 Billion | 784.3 Million | 513.6 Million | 509.97 Million |
| Cost of Revenue | 698.12 Million | 680.95 Million | 656.51 Million | 611.7 Million | 436.56 Million | 396.34 Million |
| Gross Profit | -167.74 Million | 465.04 Million | 477.76 Million | 172.6 Million | 77.04 Million | 113.62 Million |
| Operating Expenses | 183.11 Million | 178.88 Million | 142.8 Million | 112.61 Million | 112.98 Million | 100.39 Million |
| Selling, General and Administrative Expenses | 79.45 Million | 28.27 Million | 30.69 Million | 29.41 Million | 31.26 Million | 23.65 Million |
| Research and Development Expenses | 182.21 Million | 110.31 Million | 74.81 Million | 47.54 Million | 48.48 Million | 50.19 Million |
| Other Expenses | -80.95 Million | 40.28 Million | 37.29 Million | 35.65 Million | 33.23 Million | 58.54 Thousand |
| Cost and Expenses | 881.24 Million | 859.83 Million | 799.32 Million | 724.32 Million | 549.54 Million | 496.74 Million |
| Operating Income | -432.4 Million | 385.5 Million | 302.16 Million | 33.91 Million | -35.93 Million | -9.83 Million |
| Interest Expense | 3.3 Million | 2.16 Million | 1.63 Million | 4.5 Million | 7.79 Million | 6.78 Million |
| Income Tax Expense | -51.13 Million | 19.57 Million | 17.22 Million | 2.02 Million | 1.37 Million | -628.73 Thousand |
| Earnings before Tax | -351.67 Million | 236.92 Million | 301.31 Million | 16.1 Million | -61.11 Million | -9.77 Million |
| Net Income | -306.24 Million | 185.46 Million | 261.79 Million | 14.07 Million | -62.49 Million | -21.8 Million |
| Earnings Per Share Basic | -0.69 | 0.42 | 0.59 | 0.03 | -0.14 | -0.07 |
| Earnings Per Share Diluted | -0.69 | 0.42 | 0.59 | 0.03 | -0.14 | -0.07 |
| Weighted Average Shares Outstanding | 443.84 Million | 442.24 Million | 442.24 Million | 442.24 Million | 442.24 Million | 291.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 443.84 Million | 442.24 Million | 442.24 Million | 442.24 Million | 442.24 Million | 291.49 Million |
| Gross Margin | -0.32 | 0.41 | 0.42 | 0.22 | 0.15 | 0.22 |
| EBIT Margin | -0.57 | 0.37 | 0.32 | 0.06 | -0.03 | 0.06 |
| Profit Margin | -0.58 | 0.16 | 0.23 | 0.02 | -0.12 | -0.04 |
| EBITDA | -304.05 Million | 272.08 Million | 325.51 Million | 36.93 Million | -39.77 Million | 11.84 Million |
| Earnings Before Tax Margin | -0.82 | 0.34 | 0.27 | 0.04 | -0.07 | -0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 180.62 Million | 159.97 Million | 106.24 Million | 159.38 Million | 530.38 Million | 131.49 Million |
| Cost of Revenue | 151.9 Million | 146.62 Million | 93.39 Million | 146.41 Million | 502.04 Million | 121.59 Million |
| Gross Profit | 28.71 Million | 13.34 Million | 12.84 Million | 12.97 Million | 28.34 Million | 9.89 Million |
| Operating Expenses | 81.42 Million | 77.56 Million | 70.57 Million | 186.97 Million | 460.75 Million | 65.9 Million |
| Selling, General and Administrative Expenses | 24.94 Million | 23.71 Million | 22.65 Million | 15.6 Million | - | 47.31 Million |
| Research and Development Expenses | 52.2 Million | 48.09 Million | 48.87 Million | 46.35 Million | - | 43.04 Million |
| Other Expenses | -4.27 Million | -5.75 Million | -100.46 Thousand | -125.01 Million | -231.26 Million | 396.68 Thousand |
| Cost and Expenses | 233.32 Million | 224.18 Million | 163.97 Million | 333.38 Million | 962.79 Million | 187.49 Million |
| Operating Income | -52.7 Million | -64.21 Million | -46.98 Million | -173.99 Million | -432.4 Million | -71.42 Million |
| Interest Expense | 670.71 Thousand | 561.85 Thousand | 581.94 Thousand | 676.08 Thousand | 3.16 Million | 677.02 Thousand |
| Income Tax Expense | 273.11 Thousand | -1.32 Million | 1.16 Million | -7.21 Million | -51.13 Million | -1.72 Million |
| Earnings before Tax | -43.11 Million | -46.18 Million | -47.08 Million | -165.54 Million | -351.67 Million | -71.41 Million |
| Net Income | -39.21 Million | -46.61 Million | -44.5 Million | -159.95 Million | -306.24 Million | -71.19 Million |
| Earnings Per Share Basic | -0.09 | -0.11 | -0.10 | -0.36 | - | -0.16 |
| Earnings Per Share Diluted | -0.09 | -0.11 | -0.10 | -0.36 | - | -0.16 |
| Weighted Average Shares Outstanding | 439.03 Million | 439.03 Million | 445.04 Million | 440.21 Million | 441.91 Million | 441.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 439.03 Million | 439.03 Million | 445.04 Million | 440.21 Million | 441.91 Million | 441.25 Million |
| Gross Margin | 0.16 | 0.08 | 0.12 | 0.08 | 0.05 | 0.08 |
| EBIT Margin | -0.24 | -0.33 | -0.39 | -1.02 | - | -0.31 |
| Profit Margin | -0.22 | -0.29 | -0.42 | -1.00 | -0.58 | -0.54 |
| EBITDA | -42.44 Million | -52.16 Million | -41.82 Million | -162.62 Million | - | -40.28 Million |
| Earnings Before Tax Margin | -0.29 | -0.40 | -0.44 | -1.09 | -0.82 | -0.54 |
GALADAFIN
AZRG
NDRA
BGBIO
TD-PFA
KOG