INR 18.21
(-4.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.7 Million | 8.46 Million | 7.85 Million | 8.24 Million | 2.52 Million | 10.74 Million |
Cost of Revenue | 2.13 Million | 870.41 Thousand | 930.48 Thousand | 916.45 Thousand | 1.95 Million | 3.51 Million |
Gross Profit | 11.56 Million | 7.59 Million | 6.92 Million | 7.32 Million | 575.85 Thousand | 7.23 Million |
Operating Expenses | 5.77 Million | 4.49 Million | 4.46 Million | 3.81 Million | 4.14 Million | 6.13 Million |
Selling, General and Administrative Expenses | 0.25 | 0.03 | -0.35 | -0.09 | -2.73 | -0.18 |
Research and Development Expenses | 0.29 | 0.07 | -0.29 | -0.05 | -2.67 | -0.16 |
Other Expenses | - | -2.5 Million | -4.7 Million | -3.88 Million | -3.16 Million | -2.79 Million |
Cost and Expenses | 6.58 Million | 5.58 Million | 5.89 Million | 5.19 Million | 9.43 Million | 12.44 Million |
Operating Income | 7.11 Million | 3.09 Million | 2.45 Million | 3.5 Million | -3.57 Million | 1.32 Million |
Interest Expense | - | 2.62 Million | 4.21 Million | 3.42 Million | 3.08 Million | 2.29 Million |
Income Tax Expense | 616.5 Thousand | 351.4 Thousand | 460.5 Thousand | 355.4 Thousand | 158.5 Thousand | 1.1 Million |
Earnings before Tax | 4 Million | 591.8 Thousand | -2.25 Million | -376.82 Thousand | -6.74 Million | 2.42 Million |
Net Income | 3.39 Million | 240.4 Thousand | -2.71 Million | -732.22 Thousand | -6.9 Million | -1.69 Million |
Earnings Per Share Basic | 1.13 | 0.08 | -0.90 | -0.24 | -2.30 | 2.58 Million |
Earnings Per Share Diluted | 1.13 | 0.08 | -0.90 | -0.24 | -2.30 | 2.58 Million |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | -0.66 |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | -0.66 |
Gross Margin | 0.84 | 0.90 | 0.88 | 0.89 | 0.23 | 0.67 |
EBIT Margin | 0.66 | 0.42 | 0.37 | 0.51 | -1.04 | 0.23 |
Profit Margin | 0.25 | 0.03 | -0.35 | -0.09 | -2.73 | -0.16 |
EBITDA | 9.02 Million | 3.35 Million | 2.43 Million | 3.7 Million | -5.96 Million | 2.42 Million |
Earnings Before Tax Margin | 0.52 | 0.37 | 0.31 | 0.43 | -1.41 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.83 Million | 3.81 Million | 13.7 Million | 4.76 Million | 3.85 Million | 3.71 Million |
Cost of Revenue | 1.78 Million | 1.9 Million | 2.13 Million | 1.99 Million | 1.84 Million | 1.26 Million |
Gross Profit | 2.04 Million | 1.91 Million | 11.56 Million | 2.76 Million | 2 Million | 2.44 Million |
Operating Expenses | -1.59 Million | -1.46 Million | 5.77 Million | 1.69 Million | 1.42 Million | 1.49 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.59 Million | -1.46 Million | -1.84 Million | -1.69 Million | -1.42 Million | -1.49 Million |
Cost and Expenses | 3.38 Million | 3.38 Million | 6.58 Million | 2.53 Million | 3.11 Million | 2.74 Million |
Operating Income | 453 Thousand | 451 Thousand | 5.85 Million | 1.07 Million | 580 Thousand | 959 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 100 Thousand | 100 Thousand | 616.5 Thousand | 267 Thousand | 300 Thousand | 25 Thousand |
Earnings before Tax | 453 Thousand | 423 Thousand | 4 Million | 2.22 Million | 739 Thousand | 966 Thousand |
Net Income | 353 Thousand | 323 Thousand | 3.39 Million | 1.95 Million | 439 Thousand | 941 Thousand |
Earnings Per Share Basic | 0.12 | 0.11 | - | 0.65 | 0.15 | 0.31 |
Earnings Per Share Diluted | 0.12 | 0.11 | - | 0.65 | 0.15 | 0.31 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 0.53 | 0.50 | 0.84 | 0.58 | 0.52 | 0.66 |
EBIT Margin | 0.26 | 0.26 | - | 0.36 | 0.33 | 0.35 |
Profit Margin | 0.09 | 0.08 | 0.25 | 0.41 | 0.11 | 0.25 |
EBITDA | 980 Thousand | 973 Thousand | - | 1.73 Million | 1.25 Million | 1.31 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.43 | 0.22 | 0.15 | 0.26 |
AZRG
NDRA
300403
TD-PFA
KOG
688110