NOK 1276.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.22 Billion | 43.22 Billion | 39.31 Billion | 39.23 Billion | 39.42 Billion | 27.65 Billion |
Total Current Assets | 34.88 Billion | 26.9 Billion | 24.62 Billion | 24.42 Billion | 23.24 Billion | 18.65 Billion |
Cash And Short Term Investments | 5.97 Billion | 3.93 Billion | 8.11 Billion | 7.42 Billion | 5.65 Billion | 10.03 Billion |
Cash and Cash Equivalents | 5.97 Billion | 3.93 Billion | 8.11 Billion | 7.42 Billion | 5.65 Billion | 10.03 Billion |
Short Term Investments | - | -6 Million | -28 Million | -105 Million | -154 Million | -125 Million |
Net Receivables | 20.17 Billion | 15.88 Billion | 12.2 Billion | 11.9 Billion | 12.84 Billion | 6.25 Billion |
Inventory | 6.84 Billion | 5.49 Billion | 4.3 Billion | 4.13 Billion | 3.96 Billion | 2.17 Billion |
Other Current Assets | 1.88 Billion | 1.59 Billion | -1 Million | 964 Million | 376 Million | 6.43 Billion |
Total Non-Current Assets | 18.33 Billion | 16.32 Billion | 14.68 Billion | 14.8 Billion | 16.17 Billion | 9 Billion |
Net PPE | 7.25 Billion | 5.85 Billion | 5.61 Billion | 5.63 Billion | 6.06 Billion | 2.53 Billion |
Good Will And Intangible Assets | 5.95 Billion | 5.78 Billion | 5.03 Billion | 5.19 Billion | 6.48 Billion | 2.88 Billion |
Good Will | 3.88 Billion | 3.68 Billion | 3.13 Billion | 3.14 Billion | 4.27 Billion | 2.01 Billion |
Intangible Assets | 2.06 Billion | 2.09 Billion | 1.9 Billion | 2.05 Billion | 2.21 Billion | 878 Million |
Long-Term Investments | 4.5 Billion | 4.11 Billion | 3.7 Billion | 3.59 Billion | 3.42 Billion | 3.55 Billion |
Tax Assets | 331 Million | 235 Million | 248 Million | 306 Million | 167 Million | 380 Million |
Other Non Current Assets | 297 Million | 342 Million | 79 Million | 82 Million | 33 Million | -343 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.75 Billion | 29.48 Billion | 25.69 Billion | 25.92 Billion | 26.61 Billion | 15.03 Billion |
Total Current Liabilities | 30.68 Billion | 24.09 Billion | 19.16 Billion | 19.69 Billion | 18.81 Billion | 9.04 Billion |
Account Payables | 2.86 Billion | 2.52 Billion | 2.33 Billion | 1.8 Billion | 2.09 Billion | 927 Million |
Tax Payables | 440 Million | 1.01 Billion | 197 Million | 71 Million | 77 Million | 19 Million |
Short Term Debt | 933 Million | 869 Million | 380 Million | 1.83 Billion | 968 Million | 312 Million |
Deferred Revenue | 19.82 Billion | 14.15 Billion | 16.45 Billion | 11.21 Billion | 10.48 Billion | 19 Million |
Other Current Liabilities | 7.06 Billion | 6.54 Billion | -1 Million | 4.83 Billion | 5.26 Billion | 7.78 Billion |
Total Non Current Liabilities | 6.06 Billion | 5.38 Billion | 6.52 Billion | 6.23 Billion | 7.8 Billion | 5.99 Billion |
Long-Term Debt | 2.5 Billion | 3.52 Billion | 3.95 Billion | 3.72 Billion | 5.31 Billion | 4.02 Billion |
Deferred Revenue Non Current | 1.45 Billion | - | 1.22 Billion | 1.25 Billion | 1.09 Billion | 666 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 734 Million | 743 Million | 71 Million | 61 Million | 36 Million | 11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.46 Billion | 13.74 Billion | 13.61 Billion | 13.3 Billion | 12.81 Billion | 12.62 Billion |
Stock Holders Equity | 15.96 Billion | 13.53 Billion | 13.47 Billion | 13.24 Billion | 12.75 Billion | 12.6 Billion |
Common Stock | 220 Million | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion |
Retained Earnings | 8.85 Billion | 6.91 Billion | 7.07 Billion | 6.75 Billion | 6.24 Billion | 6.11 Billion |
Accumulated other comprehensive income | 1.18 Billion | 693 Million | 458 Million | 559 Million | 571 Million | -3.91 Billion |
Common Stock Equity | 15.96 Billion | 13.53 Billion | 13.47 Billion | 13.24 Billion | 12.75 Billion | 12.6 Billion |
Capital Lease Obligation | 1.45 Billion | 1.94 Billion | 1.88 Billion | 2.09 Billion | 2.19 Billion | - |
Total Investments | 4.5 Billion | 4.1 Billion | 3.67 Billion | 3.48 Billion | 3.27 Billion | 3.42 Billion |
Total Debt | 4.89 Billion | 4.39 Billion | 4.33 Billion | 5.56 Billion | 6.28 Billion | 4.33 Billion |
Net Debt | -1.08 Billion | 466 Million | -3.78 Billion | -1.85 Billion | 633 Million | -5.7 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 57.87 Billion | 55.54 Billion | 55.66 Billion | 53.22 Billion | 53.22 Billion | 46.5 Billion |
Total Current Assets | 38.28 Billion | 36.22 Billion | 36.6 Billion | 34.88 Billion | 34.88 Billion | 28.51 Billion |
Cash And Short Term Investments | 7.12 Billion | 5.93 Billion | 6.58 Billion | 5.97 Billion | 5.97 Billion | -1.99 Billion |
Cash and Cash Equivalents | 7.12 Billion | 5.93 Billion | 6.58 Billion | 5.97 Billion | 5.97 Billion | -1.99 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.72 Billion | 21.89 Billion | 21.71 Billion | 20.17 Billion | 20.17 Billion | 22.17 Billion |
Inventory | 7.11 Billion | 7 Billion | 6.97 Billion | 6.84 Billion | 6.84 Billion | 6.22 Billion |
Other Current Assets | 24.04 Billion | 1.39 Billion | 1.33 Billion | 1.88 Billion | 1.88 Billion | 2.11 Billion |
Total Non-Current Assets | 19.59 Billion | 19.31 Billion | 19.05 Billion | 18.33 Billion | 18.33 Billion | 17.98 Billion |
Net PPE | 8.48 Billion | 8.15 Billion | 7.83 Billion | 7.25 Billion | 7.25 Billion | 6.99 Billion |
Good Will And Intangible Assets | 5.94 Billion | 5.92 Billion | 5.93 Billion | 5.95 Billion | 5.95 Billion | 5.99 Billion |
Good Will | - | - | - | 3.88 Billion | 3.88 Billion | - |
Intangible Assets | 5.94 Billion | 5.92 Billion | - | 2.06 Billion | 2.06 Billion | 5.99 Billion |
Long-Term Investments | 4.38 Billion | 4.34 Billion | 4.38 Billion | 4.5 Billion | 4.5 Billion | 4.12 Billion |
Tax Assets | -4.38 Billion | 1 Million | -4.38 Billion | 331 Million | 331 Million | -4.12 Billion |
Other Non Current Assets | 5.16 Billion | 905 Million | 5.28 Billion | 297 Million | 297 Million | 5 Billion |
Other Assets | -1 Million | - | - | - | - | - |
Total Liabilities | 40.08 Billion | 39.24 Billion | 37.86 Billion | 36.75 Billion | 36.75 Billion | 31.08 Billion |
Total Current Liabilities | 33.71 Billion | 32.97 Billion | 31.59 Billion | 30.68 Billion | 30.68 Billion | 25.26 Billion |
Account Payables | 8.5 Billion | 8.69 Billion | 8.37 Billion | 8 Billion | 2.86 Billion | 7.5 Billion |
Tax Payables | - | - | - | 874 Million | 440 Million | - |
Short Term Debt | 430 Million | 422 Million | 928 Million | 933 Million | 933 Million | 2.14 Billion |
Deferred Revenue | 21.5 Billion | 20.99 Billion | 19.59 Billion | 19.82 Billion | 19.82 Billion | 13.18 Billion |
Other Current Liabilities | 3.27 Billion | 2.86 Billion | 2.69 Billion | 1.93 Billion | 7.06 Billion | 2.43 Billion |
Total Non Current Liabilities | 6.36 Billion | 6.26 Billion | 6.26 Billion | 6.06 Billion | 6.06 Billion | 5.82 Billion |
Long-Term Debt | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 4.05 Billion |
Deferred Revenue Non Current | - | - | - | 1.45 Billion | 1.45 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.86 Billion | 3.76 Billion | 3.76 Billion | 734 Million | 734 Million | 1.76 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.78 Billion | 16.29 Billion | 17.79 Billion | 16.46 Billion | 16.46 Billion | 15.42 Billion |
Stock Holders Equity | 17.21 Billion | 15.79 Billion | 17.28 Billion | 15.96 Billion | 15.96 Billion | 14.89 Billion |
Common Stock | 5.92 Billion | 220 Million | 220 Million | 220 Million | 220 Million | 5.92 Billion |
Retained Earnings | 9.95 Billion | 8.67 Billion | 9.96 Billion | 8.85 Billion | 8.85 Billion | 7.74 Billion |
Accumulated other comprehensive income | 1.33 Billion | 1.18 Billion | 1.39 Billion | 1.18 Billion | 1.18 Billion | 1.22 Billion |
Common Stock Equity | 17.21 Billion | 15.79 Billion | 17.28 Billion | 15.96 Billion | 15.96 Billion | 14.89 Billion |
Capital Lease Obligation | 2.22 Billion | 1.69 Billion | 2.1 Billion | 1.45 Billion | 1.45 Billion | 1.99 Billion |
Total Investments | 4.38 Billion | 4.34 Billion | 4.38 Billion | 4.5 Billion | 4.5 Billion | 4.12 Billion |
Total Debt | 2.5 Billion | 4.61 Billion | 5.1 Billion | 4.89 Billion | 4.89 Billion | 6.2 Billion |
Net Debt | -4.62 Billion | -1.32 Billion | -1.47 Billion | -1.08 Billion | -1.08 Billion | 8.19 Billion |
688110
GALADAFIN
AZRG
OBRN
BGBIO
TD-PFA