ILA 28810.0
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.07 Billion | 48.47 Billion | 42.37 Billion | 35.12 Billion | 35.23 Billion | 31.89 Billion |
Total Current Assets | 5.64 Billion | 3.67 Billion | 3.27 Billion | 3.27 Billion | 3.42 Billion | 1.88 Billion |
Cash And Short Term Investments | 4.91 Billion | 3.4 Billion | 2.88 Billion | 2.66 Billion | 2.86 Billion | 763 Million |
Cash and Cash Equivalents | 4.91 Billion | 3.4 Billion | 2.88 Billion | 2.64 Billion | 2.84 Billion | 716 Million |
Short Term Investments | 1 Million | 4 Million | 1 Million | 19 Million | 19 Million | 47 Million |
Net Receivables | 269 Million | - | - | - | - | - |
Inventory | 6 Million | 10 Million | 11 Million | 10 Million | 7 Million | 66 Million |
Other Current Assets | 454 Million | - | - | - | - | 1.05 Billion |
Total Non-Current Assets | 48.42 Billion | 44.79 Billion | 39.1 Billion | 31.85 Billion | 31.81 Billion | 30.01 Billion |
Net PPE | 796 Million | 605 Million | 548 Million | 514 Million | 253 Million | 530 Million |
Good Will And Intangible Assets | 1.61 Billion | 1.66 Billion | 1.65 Billion | 119 Million | 127 Million | 296 Million |
Good Will | 1.61 Billion | 1.64 Billion | 1.63 Billion | 103 Million | 103 Million | 166 Million |
Intangible Assets | 4 Million | 25 Million | 16 Million | 16 Million | 24 Million | 130 Million |
Long-Term Investments | 1.09 Billion | 2.77 Billion | 2.38 Billion | 1.68 Billion | 2.02 Billion | 1.33 Billion |
Tax Assets | - | -2.77 Billion | - | - | 1 Million | 15 Million |
Other Non Current Assets | 44.92 Billion | 42.52 Billion | 34.52 Billion | 29.53 Billion | 29.41 Billion | 27.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.5 Billion | 26.37 Billion | 21.59 Billion | 16.99 Billion | 16.66 Billion | 14.77 Billion |
Total Current Liabilities | 5.31 Billion | 4.62 Billion | 3.28 Billion | 2.9 Billion | 2.78 Billion | 3.09 Billion |
Account Payables | 751 Million | 669 Million | 383 Million | 406 Million | 372 Million | 342 Million |
Tax Payables | 43 Million | 69 Million | 3 Million | 3 Million | 2 Million | 6 Million |
Short Term Debt | 2.81 Billion | 2.29 Billion | 1.55 Billion | 1.29 Billion | 1.19 Billion | 1.56 Billion |
Deferred Revenue | 1.69 Billion | - | 1.31 Billion | 1.17 Billion | - | 6 Million |
Other Current Liabilities | 59 Million | 1.66 Billion | 35 Million | 31 Million | 1.22 Billion | 1.17 Billion |
Total Non Current Liabilities | 25.18 Billion | 21.74 Billion | 18.31 Billion | 14.09 Billion | 13.87 Billion | 11.68 Billion |
Long-Term Debt | 19.93 Billion | 17.03 Billion | 13.71 Billion | 10.52 Billion | 10.22 Billion | 8.45 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 406 Million | 105 Million | 91 Million | 61 Million | 67 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.56 Billion | 22.1 Billion | 20.77 Billion | 18.13 Billion | 18.57 Billion | 17.12 Billion |
Stock Holders Equity | 23.54 Billion | 22.07 Billion | 20.74 Billion | 18.1 Billion | 18.53 Billion | 17.07 Billion |
Common Stock | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million |
Retained Earnings | 20.58 Billion | 19.06 Billion | 17.85 Billion | 15.47 Billion | 15.57 Billion | 13.9 Billion |
Accumulated other comprehensive income | 419 Million | 474 Million | 356 Million | 95 Million | 424 Million | 634 Million |
Common Stock Equity | 23.54 Billion | 22.07 Billion | 20.74 Billion | 18.1 Billion | 18.53 Billion | 17.07 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.09 Billion | 2.78 Billion | 2.38 Billion | 1.7 Billion | 2.03 Billion | 1.37 Billion |
Total Debt | 22.74 Billion | 19.32 Billion | 15.26 Billion | 11.82 Billion | 11.41 Billion | 10.01 Billion |
Net Debt | 17.83 Billion | 15.92 Billion | 12.38 Billion | 9.17 Billion | 8.57 Billion | 9.3 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.84 Billion | 53.78 Billion | 54.07 Billion | 54.07 Billion | 51.24 Billion | 49.43 Billion |
Total Current Assets | 2.01 Billion | 3.78 Billion | 5.64 Billion | 5.64 Billion | 3.76 Billion | 3.64 Billion |
Cash And Short Term Investments | 1.44 Billion | 3.78 Billion | 4.91 Billion | 4.91 Billion | 1.29 Billion | 1.25 Billion |
Cash and Cash Equivalents | 1.44 Billion | 3.78 Billion | 4.91 Billion | 4.91 Billion | 1.29 Billion | 1.25 Billion |
Short Term Investments | 1 Million | - | 1 Million | 1 Million | 1 Million | 1 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | 8 Million | - | 6 Million | 6 Million | 10 Million | 11 Million |
Other Current Assets | 555 Million | - | - | - | - | - |
Total Non-Current Assets | 50.83 Billion | 49.99 Billion | 48.42 Billion | 48.42 Billion | 47.47 Billion | 45.79 Billion |
Net PPE | 849 Million | 46.3 Billion | 796 Million | 796 Million | 791 Million | 776 Million |
Good Will And Intangible Assets | 1.59 Billion | 1.54 Billion | 1.61 Billion | 1.61 Billion | 1.68 Billion | 1.61 Billion |
Good Will | - | 1.54 Billion | 1.61 Billion | 1.61 Billion | 1.65 Billion | 1.58 Billion |
Intangible Assets | - | 2 Million | 4 Million | 4 Million | 26 Million | 26 Million |
Long-Term Investments | 1.15 Billion | - | 1.09 Billion | 1.09 Billion | 1.15 Billion | 999 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 47.23 Billion | 2.14 Billion | 44.92 Billion | 44.92 Billion | 43.85 Billion | 42.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.55 Billion | 20.41 Billion | 30.5 Billion | 30.5 Billion | 28.42 Billion | 27.19 Billion |
Total Current Liabilities | 4.14 Billion | - | 5.31 Billion | 5.31 Billion | 5.37 Billion | 4.62 Billion |
Account Payables | 624 Million | - | 751 Million | 751 Million | 668 Million | 479 Million |
Tax Payables | 45 Million | - | 43 Million | 43 Million | 1 Million | 32 Million |
Short Term Debt | 1.7 Billion | - | 2.81 Billion | 2.81 Billion | 2.86 Billion | 2.45 Billion |
Deferred Revenue | - | - | 1.69 Billion | 1.69 Billion | - | - |
Other Current Liabilities | 1.82 Billion | - | 59 Million | 59 Million | 1.84 Billion | 1.68 Billion |
Total Non Current Liabilities | 25.4 Billion | 20.41 Billion | 25.18 Billion | 25.18 Billion | 23.04 Billion | 22.57 Billion |
Long-Term Debt | 20.02 Billion | 20.41 Billion | 19.93 Billion | 19.93 Billion | 17.68 Billion | 17.29 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 421 Million | - | 406 Million | 406 Million | 397 Million | 397 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.28 Billion | 22.87 Billion | 23.56 Billion | 23.56 Billion | 22.81 Billion | 22.24 Billion |
Stock Holders Equity | 23.25 Billion | 22.84 Billion | 23.54 Billion | 23.54 Billion | 22.78 Billion | 22.21 Billion |
Common Stock | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million |
Retained Earnings | 20.2 Billion | 20.05 Billion | 20.58 Billion | 20.58 Billion | 19.51 Billion | 19.15 Billion |
Accumulated other comprehensive income | - | 255 Million | 419 Million | 419 Million | 739 Million | 518 Million |
Common Stock Equity | 23.25 Billion | 22.84 Billion | 23.54 Billion | 23.54 Billion | 22.78 Billion | 22.21 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.15 Billion | - | 1.09 Billion | 1.09 Billion | 1.15 Billion | 1 Billion |
Total Debt | 21.72 Billion | 20.41 Billion | 22.74 Billion | 22.74 Billion | 20.55 Billion | 19.75 Billion |
Net Debt | 20.28 Billion | 16.62 Billion | 17.83 Billion | 17.83 Billion | 19.25 Billion | 18.5 Billion |
NDRA
300403
688103
KOG
688110
GALADAFIN