NOK 15.08
(-1.44%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 6603.00 | 4214.00 | 4 Million |
Gross Profit | -6603.00 | -4214.00 | -4 Million |
Operating Expenses | 320.06 Thousand | 352.97 Thousand | 1.98 Million |
Selling, General and Administrative Expenses | 320.06 Thousand | 8.38 Million | 5.96 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 326.66 Thousand | 357.18 Thousand | 5.98 Million |
Operating Income | -14.74 Million | -357.19 Thousand | -5.98 Million |
Interest Expense | 1.87 Million | 702.3 Thousand | 11.76 Thousand |
Income Tax Expense | 1.22 Million | 1.54 Million | 942.87 Thousand |
Earnings before Tax | -23.07 Million | 2.15 Million | -5.05 Million |
Net Income | 1.99 Million | 615.94 Thousand | -5.05 Million |
Earnings Per Share Basic | -0.28 | -0.17 | -0.06 |
Earnings Per Share Diluted | -0.28 | -0.17 | -0.06 |
Weighted Average Shares Outstanding | 86.39 Million | 86.39 Million | 86 Million |
Weighted Average Shares Outstanding (Diluted) | 86.39 Million | 86.39 Million | 86 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -8.76 Million | 5.74 Million | -10.06 Million |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.65 Million | 13.65 Million | 11.08 Million | 12.63 Million | 1.54 Million | - |
Cost of Revenue | 5.1 Million | 5.8 Million | -2.16 Million | 6603.00 | 723.11 Thousand | 4.44 Million |
Gross Profit | 8.54 Million | 7.84 Million | 13.24 Million | 12.62 Million | 821.73 Thousand | -4.44 Million |
Operating Expenses | -313.27 Thousand | -650.24 Thousand | -18.35 Million | 320.06 Thousand | 10.89 Million | 327.69 Thousand |
Selling, General and Administrative Expenses | 1.16 Million | 1.91 Million | 2.26 Million | - | 11.02 Million | 3.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.14 Million | - | - | - | - | - |
Cost and Expenses | 4.79 Million | 5.15 Million | -20.51 Million | 326.66 Thousand | 11.62 Million | 4.77 Million |
Operating Income | 8.85 Million | 8.49 Million | 20.51 Million | -326.66 Thousand | -11.62 Million | -4.77 Million |
Interest Expense | 4.14 Million | 2.45 Million | -5.43 Million | 1.87 Million | 2.54 Million | - |
Income Tax Expense | 221.1 Thousand | 209.24 Thousand | 935.48 Thousand | 1.22 Million | 239.69 Thousand | 211.01 Thousand |
Earnings before Tax | 5.42 Million | 6.27 Million | 29.69 Million | 3.22 Million | -13.76 Million | -6.01 Million |
Net Income | 5.2 Million | 6.06 Million | 28.75 Million | 1.99 Million | -14 Million | -6.22 Million |
Earnings Per Share Basic | 0.06 | 0.07 | 0.03 | - | -0.16 | -0.07 |
Earnings Per Share Diluted | 0.06 | 0.07 | 0.03 | - | -0.16 | -0.07 |
Weighted Average Shares Outstanding | 86.39 Million | 86.39 Million | 86.39 Million | 86.39 Million | 86.39 Million | 86.39 Million |
Weighted Average Shares Outstanding (Diluted) | 86.39 Million | 86.39 Million | 86.39 Million | 86.39 Million | 86.39 Million | 86.39 Million |
Gross Margin | 0.63 | 0.57 | 1.19 | 1.00 | 0.53 | - |
EBIT Margin | 1.00 | 0.93 | 2.53 | - | -6.80 | - |
Profit Margin | 0.38 | 0.44 | 2.59 | 0.16 | -9.07 | - |
EBITDA | 13.59 Million | 12.66 Million | 28.07 Million | - | -10.5 Million | -4.04 Million |
Earnings Before Tax Margin | 0.65 | 0.62 | 1.85 | -0.03 | -7.52 | - |
PIXTRANS
603212
000809
SICNF
8487
5141