USD 0.03
(-9.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 784.00 | 976.00 | 548.00 | 574.00 | 156.00 | 196.00 |
Gross Profit | -784.00 | -976.00 | -548.00 | -574.00 | -156.00 | -196.00 |
Operating Expenses | 9.91 Million | 12.13 Million | 3.98 Million | 2.32 Million | 3.41 Million | 457.82 Thousand |
Selling, General and Administrative Expenses | 9.91 Million | 2.1 Million | 941.56 Thousand | 674.56 Thousand | 1.57 Million | 92.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 64.47 Thousand | 49.62 Thousand | 78.42 Thousand | 14.48 Thousand |
Cost and Expenses | 9.91 Million | 12.13 Million | 3.98 Million | 2.32 Million | 3.42 Million | 458.01 Thousand |
Operating Income | -9.91 Million | -11.96 Million | -4.11 Million | -2.09 Million | -3.26 Million | -379.48 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 125.32 Thousand | -146.21 Thousand | 198.59 Thousand | 138.97 Thousand | 78.53 Thousand |
Earnings before Tax | -9.93 Million | -12.26 Million | -3.77 Million | -2.47 Million | -3.48 Million | -522.07 Thousand |
Net Income | -9.93 Million | -12.26 Million | -3.77 Million | -2.47 Million | -3.48 Million | -522.07 Thousand |
Earnings Per Share Basic | -0.05 | -0.06 | -0.03 | -0.02 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.03 | -0.02 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 219.29 Million | 203.91 Million | 142.52 Million | 106.23 Million | 93.06 Million | 45.32 Million |
Weighted Average Shares Outstanding (Diluted) | 219.29 Million | 203.91 Million | 142.52 Million | 106.23 Million | 93.06 Million | 45.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.9 Million | -12.01 Million | -3.9 Million | -2.08 Million | -3.26 Million | -377.64 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.57 Thousand | 16.57 Thousand | 156.00 | 196.00 | 784.00 | 196.00 |
Gross Profit | -16.57 Thousand | -16.57 Thousand | -156.00 | -196.00 | -784.00 | -196.00 |
Operating Expenses | 760.61 Thousand | 1.58 Million | 2.16 Million | 2.03 Million | 9.97 Million | 1.88 Million |
Selling, General and Administrative Expenses | 760.61 Thousand | 1.58 Million | 109.52 Thousand | 162.58 Thousand | - | 349.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 556.08 Thousand | - | - | - | - | - |
Cost and Expenses | 777.18 Thousand | 1.6 Million | 2.16 Million | 2.03 Million | 9.97 Million | 1.88 Million |
Operating Income | -777.19 Thousand | -1.6 Million | -2.15 Million | -1.95 Million | -9.9 Million | -1.89 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 8008.00 | 16.35 Thousand | -18.8 Thousand | 54.78 Thousand | -36.62 Thousand | -31.13 Thousand |
Earnings before Tax | -1.25 Million | 3.41 Million | -2.14 Million | -2.03 Million | -9.93 Million | -1.85 Million |
Net Income | -1.26 Million | 3.39 Million | -2.14 Million | -2.03 Million | -9.93 Million | -1.85 Million |
Earnings Per Share Basic | -0.01 | 0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 229.31 Million | 229.31 Million | 229.31 Million | 229.25 Million | 219.29 Million | 229.07 Million |
Weighted Average Shares Outstanding (Diluted) | 229.31 Million | 229.31 Million | 229.31 Million | 229.25 Million | 219.29 Million | 229.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -760.62 Thousand | -1.58 Million | -2.13 Million | -2.01 Million | - | -1.87 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
8487
5141
DVD
MAAL
037460
025750