MYR 2.0
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 984.18 Million | 667.73 Million | 731.44 Million | 1.04 Billion | 938.75 Million |
Cost of Revenue | 639.56 Million | 653.42 Million | 586.38 Million | 499.26 Million | 552.86 Million | 568.76 Million |
Gross Profit | 473.42 Million | 330.75 Million | 81.34 Million | 232.17 Million | 493.32 Million | 369.99 Million |
Operating Expenses | 117.94 Million | 122.57 Million | 104.7 Million | 108.33 Million | 121.06 Million | 99.21 Million |
Selling, General and Administrative Expenses | 142.87 Million | 123.02 Million | 106.42 Million | 108.33 Million | 121.06 Million | 99.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24.92 Million | -448 Thousand | -1.71 Million | 498 Thousand | 1.79 Million | 4.56 Million |
Cost and Expenses | 757.05 Million | 776 Million | 691.09 Million | 607.6 Million | 673.92 Million | 667.98 Million |
Operating Income | 355.93 Million | 215.57 Million | -23.35 Million | 119.07 Million | 373.82 Million | 284.86 Million |
Interest Expense | 32.03 Million | 2.7 Million | 2.73 Million | 4.97 Million | 34.42 Million | 77.64 Million |
Income Tax Expense | 102.18 Million | 70.98 Million | 25.98 Million | 55.9 Million | 107.6 Million | 68.15 Million |
Earnings before Tax | 337.36 Million | 196.32 Million | -409.69 Million | 88.47 Million | 329.46 Million | 212.13 Million |
Net Income | 218.98 Million | 121.2 Million | -435.68 Million | 32.56 Million | 230.94 Million | 160.15 Million |
Earnings Per Share Basic | 0.19 | 0.10 | -0.38 | 0.03 | 0.24 | 0.16 |
Earnings Per Share Diluted | 0.19 | 0.10 | -0.38 | 0.03 | 0.24 | 0.16 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.13 Billion | 1.06 Billion | 969.03 Million | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.13 Billion | 1.06 Billion | 969.03 Million | 1.01 Billion |
Gross Margin | 0.43 | 0.34 | 0.12 | 0.32 | 0.47 | 0.39 |
EBIT Margin | 0.41 | 0.29 | -0.18 | 0.29 | 0.43 | 0.44 |
Profit Margin | 0.20 | 0.12 | -0.65 | 0.04 | 0.22 | 0.17 |
EBITDA | 458.4 Million | 328.27 Million | -219.5 Million | 237.77 Million | 502.28 Million | 415.23 Million |
Earnings Before Tax Margin | 0.32 | 0.22 | -0.03 | 0.16 | 0.36 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 455.83 Million | 247.12 Million | 351.07 Million | 1.11 Billion | 343.76 Million | 305.73 Million |
Cost of Revenue | 232.31 Million | 162 Million | 189.37 Million | 639.56 Million | 189.59 Million | 158.22 Million |
Gross Profit | 223.52 Million | 85.11 Million | 161.69 Million | 473.42 Million | 154.16 Million | 147.5 Million |
Operating Expenses | 32.06 Million | 29.94 Million | 58.58 Million | 142.67 Million | 30.43 Million | 28.39 Million |
Selling, General and Administrative Expenses | 32.06 Million | 29.94 Million | 58.58 Million | - | 30.46 Million | 28.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 584 Thousand | -82 Thousand | -213 Thousand | -46 Thousand | -158 Thousand | -176 Thousand |
Cost and Expenses | 264.37 Million | 191.94 Million | 247.96 Million | 782.23 Million | 220.02 Million | 186.61 Million |
Operating Income | 191.46 Million | 55.17 Million | 103.1 Million | 330.75 Million | 122.68 Million | 102.13 Million |
Interest Expense | 2.68 Million | 3.06 Million | -17.29 Million | 5.64 Million | 7.35 Million | 8.24 Million |
Income Tax Expense | 50.82 Million | 14.74 Million | 38.33 Million | 102.28 Million | 34.61 Million | 29.55 Million |
Earnings before Tax | 194.93 Million | 44.85 Million | 139.86 Million | 337.36 Million | 119.28 Million | 97.38 Million |
Net Income | 131.43 Million | 27.9 Million | 93.85 Million | 218.98 Million | 76.38 Million | 64.69 Million |
Earnings Per Share Basic | 0.11 | 0.02 | 0.08 | - | 0.07 | 0.06 |
Earnings Per Share Diluted | 0.11 | 0.02 | 0.08 | - | 0.07 | 0.06 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Gross Margin | 0.49 | 0.34 | 0.46 | 0.43 | 0.45 | 0.48 |
EBIT Margin | 0.48 | 0.33 | 0.33 | - | 0.46 | 0.42 |
Profit Margin | 0.29 | 0.11 | 0.27 | 0.20 | 0.22 | 0.21 |
EBITDA | 217.15 Million | 80.93 Million | 115.5 Million | - | 156.6 Million | 127.59 Million |
Earnings Before Tax Margin | 0.42 | 0.22 | 0.29 | 0.30 | 0.36 | 0.33 |
DVD
PIXTRANS
603212
025750
SICNF
8487