INR 2371.15
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.63 Billion | 4.81 Billion | 4.48 Billion | 3.79 Billion | 3.17 Billion | 3.07 Billion |
Cost of Revenue | 1.83 Billion | 2.07 Billion | 1.85 Billion | 1.44 Billion | 1.16 Billion | 1.19 Billion |
Gross Profit | 2.79 Billion | 2.73 Billion | 2.62 Billion | 2.34 Billion | 2.01 Billion | 1.87 Billion |
Operating Expenses | 769.04 Million | 1.91 Billion | 1.67 Billion | 1.41 Billion | 1.58 Billion | 1.44 Billion |
Selling, General and Administrative Expenses | 769.04 Million | 188.75 Million | 290.64 Million | 194.91 Million | 129.18 Million | 113.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 19.05 Million | 6000.00 | 1.33 Million | 36 Thousand | 68 Thousand |
Cost and Expenses | 2.6 Billion | 3.98 Billion | 3.53 Billion | 2.86 Billion | 2.74 Billion | 2.64 Billion |
Operating Income | 2.02 Billion | 839.86 Million | 957.14 Million | 933.56 Million | 432.08 Million | 437.24 Million |
Interest Expense | 55.06 Million | 72.09 Million | 65.29 Million | 78.67 Million | 107.5 Million | 110.93 Million |
Income Tax Expense | 277.17 Million | 216.9 Million | 257.37 Million | 224.44 Million | 71.56 Million | 93.18 Million |
Earnings before Tax | 1.1 Billion | 865.08 Million | 945.8 Million | 873.41 Million | 373.91 Million | 378.84 Million |
Net Income | 829.87 Million | 648.17 Million | 688.43 Million | 648.96 Million | 302.35 Million | 285.65 Million |
Earnings Per Share Basic | 60.91 | 47.57 | 50.53 | 47.63 | 22.19 | 20.97 |
Earnings Per Share Diluted | 60.91 | 47.57 | 50.53 | 47.63 | 22.19 | 20.97 |
Weighted Average Shares Outstanding | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million |
Weighted Average Shares Outstanding (Diluted) | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million |
Gross Margin | 0.60 | 0.57 | 0.59 | 0.62 | 0.63 | 0.61 |
EBIT Margin | 0.30 | 0.24 | 0.27 | 0.31 | 0.21 | 0.21 |
Profit Margin | 0.18 | 0.13 | 0.15 | 0.17 | 0.10 | 0.09 |
EBITDA | 1.39 Billion | 1.18 Billion | 1.23 Billion | 1.16 Billion | 681.01 Million | 662.34 Million |
Earnings Before Tax Margin | 0.44 | 0.17 | 0.21 | 0.25 | 0.14 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 1.28 Billion | 4.93 Billion | 1.27 Billion | 1.24 Billion | 1.11 Billion |
Cost of Revenue | 727.77 Million | 775.1 Million | 2.93 Billion | 492.93 Million | 480.93 Million | 413.56 Million |
Gross Profit | 561.74 Million | 514.39 Million | 1.99 Billion | 786.33 Million | 762.74 Million | 704.62 Million |
Operating Expenses | 286.45 Million | 263.19 Million | 1.02 Billion | 523.58 Million | 506.92 Million | 509.62 Million |
Selling, General and Administrative Expenses | 286.45 Million | 263.19 Million | - | 267.86 Million | 248.57 Million | 247.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 95.87 Million | 66.43 Million | 186.92 Million | 52.34 Million | 36.23 Million | 34.92 Million |
Cost and Expenses | 1.01 Billion | 1.03 Billion | 3.96 Billion | 1.01 Billion | 987.85 Million | 923.19 Million |
Operating Income | 275.28 Million | 251.2 Million | 967.78 Million | 262.75 Million | 255.82 Million | 195 Million |
Interest Expense | 9.53 Million | 9.33 Million | 47.66 Million | 11.09 Million | 12.67 Million | 14.56 Million |
Income Tax Expense | 87.15 Million | 63.97 Million | 277.17 Million | 83.67 Million | 72.45 Million | 57.06 Million |
Earnings before Tax | 361.63 Million | 308.29 Million | 1.1 Billion | 303.99 Million | 279.38 Million | 215.36 Million |
Net Income | 274.47 Million | 244.32 Million | 829.87 Million | 220.32 Million | 206.93 Million | 158.29 Million |
Earnings Per Share Basic | 20.14 | 17.93 | - | 16.17 | 15.19 | 11.62 |
Earnings Per Share Diluted | 20.14 | 17.93 | - | 16.17 | 15.19 | 11.62 |
Weighted Average Shares Outstanding | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million |
Weighted Average Shares Outstanding (Diluted) | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.62 Million |
Gross Margin | 0.44 | 0.40 | 0.40 | 0.61 | 0.61 | 0.63 |
EBIT Margin | 0.26 | 0.24 | - | 0.29 | 0.28 | 0.26 |
Profit Margin | 0.21 | 0.19 | 0.17 | 0.17 | 0.17 | 0.14 |
EBITDA | 335.26 Million | 307.26 Million | - | 373.57 Million | 349.53 Million | 287.48 Million |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.20 | 0.21 | 0.21 | 0.17 |
603212
000809
ADERY
8487
5141
DVD